| Revenue | DKK 11,1M | -16% |
| EBITDA | DKK 49,1M | -20% |
| Net profit | DKK 17,8M | -55% |
| Total assets | DKK 477,3M | +10% |
| Equity | DKK 166M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.216 | 17.960 | 20.252 | 13.243 | 11.079 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81.886 | 8.012 | 15.252 | 61.774 | 49.110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81.886 | 8.012 | 15.252 | 61.774 | 49.110 |
| Net financials | -2.452 | -2.194 | -4.365 | 37.380 | 21.032 |
| Profit before tax | 79.434 | 5.818 | 10.887 | 50.622 | 32.111 |
| Tax | 17.480 | 1.310 | 2.373 | 11.142 | 14.356 |
| Net profit | 61.954 | 4.508 | 8.514 | 39.480 | 17.755 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 399.990 | 399.511 | 380.998 | 435.539 | 477.286 |
| Equity | 189.083 | 193.591 | 202.105 | 149.943 | 166.013 |
| Long-term debt | 184.924 | 106.566 | 97.369 | 245.148 | 20.083 |
| Short-term debt | 9.446 | 82.225 | 62.761 | 11.008 | 247.870 |
| Total debt | 194.370 | 188.791 | 160.130 | 256.156 | 267.953 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JE Management | Management | 2026 |
JK Founder | Founder | 2007 |
AJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (7) | ||
MT Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
MM Management | Management | 2024 – 2024 |
RL Management | Management | 2024 – 2024 |
HA Management | Management | 2020 – 2024 |
DW Management | Management | 2024 – 2026 |
AN Management | Management | 2024 – 2026 |
CJ Management | Management | 2008 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2007 – 2008 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2008 – 2009 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2011 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Tröjbom Johansen | Chief Executive Officer | 0 companies |
| Jonas Emil Vaïsänen | Management | 0 companies |
| Marharyta Mykytyn | Management | 0 companies |
| Rikke Louise Sloth Steenberg | Management | 0 companies |
| Hans Anders Fredrik Renå | Management | 0 companies |
| Jakob Kristensen | Founder | 0 companies |
| Alexander Jonathan Carl Thams | Chief Executive Officer | 0 companies |
| Dannie Wai | Management | 0 companies |
| Anders Nyboe Andersen | Management | 0 companies |
| Carl Johan Christian Berglund | Management | 0 companies |
| Jörgen Anders Krister Eriksson | Chairman | 0 companies |
| Britta Sofie Bennsten | Board of Directors | 0 companies |
| Anelia Buitelaar | Board of Directors | 0 companies |
| David Bengt Lennart Silvesjö | Board of Directors | 0 companies |
| Hans Mikael Halling | Board of Directors | 0 companies |
| Göran Bengtsson | Chairman | 0 companies |
| Ernst Gustaf Olof Hermelin | Chairman | 0 companies |
| Dan Benny Patrik Thögersen | Chairman | 0 companies |
| Erik Dahl | Chairman | 0 companies |
| Per Ragnar Johansson | Chairman | 0 companies |
| Ragnhild Merete Myhrstad | Chairman | 0 companies |
| Alf Peter Andersson | Board of Directors | 0 companies |
| Per Gunnar Rymer | Chairman | 0 companies |
| Peter Lennart Strand | Chairman | 0 companies |
| Tommy Roland Åstrand | Board of Directors | 0 companies |