| Revenue | DKK 657K | -13% |
| EBITDA | DKK 657K | -13% |
| Net profit | DKK 295K | -21% |
| Total assets | DKK 6,1M | +2% |
| Equity | DKK 2,7M | +12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 748 | 670 | 712 | 754 | 657 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 748 | 670 | 712 | 754 | 657 |
| Depreciation & amort. | -129 | -129 | -129 | -121 | -126 |
| EBIT | 619 | 541 | 583 | 633 | 532 |
| Net financials | -67 | -68 | -71 | -118 | -117 |
| Profit before tax | 552 | 473 | 512 | 515 | 415 |
| Tax | 149 | 130 | 142 | 141 | 120 |
| Net profit | 402 | 343 | 370 | 374 | 295 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.370 | 6.241 | 6.113 | 5.991 | 6.103 |
| Equity | 1.770 | 1.963 | 2.229 | 2.405 | 2.699 |
| Long-term debt | 4.161 | 3.900 | 3.456 | 3.009 | 2.988 |
| Short-term debt | 439 | 378 | 428 | 578 | 415 |
| Total debt | 4.600 | 4.278 | 3.884 | 3.587 | 3.403 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JT Management | Management | 2007 – 2012 |
CW Management | Management | 2025 – 2025 |
AM Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2013 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 100% | 100% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Thomas Vejen Abou-Rjeily | Management | 0 companies |
| Claus Wolder Kjær Thomsen | Management | 0 companies |
| Axel Manøe Jepsen | Management | 0 companies |
| Lisbeth Hüls Hohwü | Board of Directors | 0 companies |