| Revenue | DKK 37K | -22% |
| EBITDA | DKK 37K | -22% |
| Net profit | DKK 18K | -93% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 2,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | -5 | -12 | -7 | -9 | -8 | -6 | -23 | 48 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -294 | 173 | -360 | -5 | -12 | -7 | -9 | -8 | -6 | -23 | 48 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -42 | -42 |
| EBIT | -5 | -294 | 173 | -360 | -5 | -12 | -7 | -9 | -8 | -6 | -34 | 6 | -5 |
| Net financials | 87 | -249 | 221 | -311 | -35 | 253 | -16 | 208 | 100 | 466 | 52 | 241 | 27 |
| Profit before tax | 82 | -256 | 213 | -317 | -40 | 240 | -23 | 199 | 92 | 460 | 18 | 247 | 22 |
| Tax | 7 | 8 | -0 | -0 | 14 | 7 | 9 | 10 | 9 | 8 | 3 | -9 | 4 |
| Net profit | 74 | -264 | 213 | -317 | -55 | 233 | -31 | 189 | 83 | 452 | 15 | 256 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.030 | 1.776 | 1.998 | 1.704 | 1.570 | 1.873 | 1.815 | 1.991 | 2.077 | 2.653 | 4.788 | 4.865 | 4.871 |
| Equity | 1.905 | 1.641 | 1.854 | 1.537 | 1.421 | 1.655 | 1.624 | 1.813 | 1.895 | 2.347 | 2.362 | 2.617 | 2.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.541 | 1.516 | 1.491 |
| Short-term debt | 125 | 135 | 144 | 167 | 148 | 218 | 192 | 178 | 182 | 306 | 881 | 732 | 744 |
| Total debt | 125 | 135 | 144 | 167 | 148 | 218 | 192 | 178 | 182 | 306 | 2.422 | 2.247 | 2.235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|