| Revenue | DKK -20K | -15% |
| EBITDA | DKK -20K | +15% |
| Net profit | DKK -1,3M | -334% |
| Total assets | DKK 15,3M | -8% |
| Equity | DKK 8,5M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -38 | -14 | -7 | -18 | -9 | -9 | -19 | -5 | -23 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -16 | -32 | -38 | -475 | -7 | -18 | -9 | -9 | -19 | -5 | -23 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -16 | -32 | -38 | -475 | -7 | -18 | -9 | -9 | -19 | -5 | -23 | -20 |
| Net financials | 4 | -77 | -40 | -73 | 237 | -79 | -236 | 624 | 937 | 4.404 | 638 | 569 | -1.259 |
| Profit before tax | -15 | -93 | -72 | -111 | -238 | -87 | -254 | 615 | 928 | 4.385 | 633 | 546 | -1.279 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -93 | -72 | -111 | -238 | -87 | -254 | 615 | 928 | 4.385 | 633 | 546 | -1.279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.824 | 2.329 | 5.917 | 8.248 | 8.232 | 8.408 | 8.505 | 9.355 | 10.546 | 15.208 | 16.131 | 16.630 | 15.272 |
| Equity | 510 | 417 | 1.845 | 3.984 | 3.746 | 3.659 | 3.405 | 4.019 | 4.948 | 9.333 | 9.965 | 10.136 | 8.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.723 | 3.723 | 3.723 |
| Short-term debt | 1.314 | 1.912 | 4.071 | 4.264 | 4.487 | 4.749 | 5.100 | 5.335 | 5.599 | 5.875 | 2.443 | 2.770 | 3.068 |
| Total debt | 1.314 | 1.912 | 4.071 | 4.264 | 4.487 | 4.749 | 5.100 | 5.335 | 5.599 | 5.875 | 6.165 | 6.493 | 6.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2002 | — | — |
EM Unofficial title | Unofficial title | 2001 | — | — |
JK Management | Management | 1946 | — | — |
| Audit | 1946 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 1946 | — | — | |
| Board of Directors | 1946 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1946 | — | — | |
| Board of Directors | 1946 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Dencker Wisborg | Management | 0 companies |
| Erik Møller Nielsen | Unofficial title | 0 companies |
| Jørgen Kjær Kjærø | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lis Wisborg | Chairman | 0 companies |
| Jørn Pedersen | Board of Directors | 0 companies |
| Poul Ulf Nielsen Dinesen | Board of Directors | 0 companies |
| Lone Dencker Wisborg | Board of Directors | 0 companies |
| Ulf Karl Harry Trapp | Chairman | 0 companies |
| Åke Lennart Brandt | Board of Directors | 0 companies |