| Revenue | DKK 78K | +540% |
| EBITDA | DKK 78K | +540% |
| Net profit | DKK 69K | +2432% |
| Total assets | DKK 894K | +8% |
| Equity | DKK -425K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -37 | -2 | 3 | 3 | 4 | 20 | 16 | 27 | 31 | -0 | 3 | 12 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -37 | -2 | 3 | 3 | 4 | 20 | 16 | 27 | 31 | -0 | -289 | 12 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -10 | -10 | -10 |
| EBIT | -72 | -37 | -2 | 3 | 3 | 4 | 20 | 16 | 27 | 15 | -16 | -299 | 3 | 69 |
| Net financials | 0 | -0 | -0 | -2 | -1 | -0 | -3 | -0 | -0 | -0 | -0 | -1 | 0 | -0 |
| Profit before tax | -72 | -37 | -2 | 1 | 3 | 3 | 17 | 15 | 26 | 15 | -16 | -300 | 3 | 69 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -72 | -37 | -2 | 1 | 3 | 3 | 17 | 15 | 26 | 15 | -16 | -300 | 3 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.425 | 1.280 | 1.287 | 1.298 | 1.304 | 1.306 | 1.304 | 1.321 | 1.297 | 1.288 | 1.297 | 1.005 | 825 | 894 |
| Equity | -117 | -259 | -261 | -260 | -257 | -254 | -237 | -221 | -195 | -180 | -196 | -496 | -493 | -425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.541 | 1.539 | 1.548 | 1.557 | 1.561 | 1.560 | 1.540 | 1.542 | 1.491 | 1.468 | 1.494 | 1.501 | 1.319 | 1.319 |
| Total debt | 1.541 | 1.539 | 1.548 | 1.557 | 1.561 | 1.560 | 1.540 | 1.542 | 1.491 | 1.468 | 1.494 | 1.501 | 1.319 | 1.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 1994 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Peter Rasmussen | Audit | 0 companies |
| Lars Fredslund | Chief Executive Officer | 0 companies |
| Konsulent- og Revisionsfirmaet Bjarne Hansen | Audit | 0 companies |