| Revenue | DKK 8,7M | -32% |
| EBITDA | DKK -217K | +56% |
| Net profit | DKK -59K | +92% |
| Total assets | DKK 1,5M | -32% |
| Equity | DKK 1,3M | -5% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.510 | 9.837 | 9.965 | 11.008 | 10.910 | 10.686 | 12.080 | 13.101 | 14.899 | 12.835 | 8.720 |
| Staff expenses | -944 | -935 | -1.034 | -1.066 | -1.177 | -1.166 | -1.401 | -1.339 | -1.541 | -1.649 | -637 |
| EBITDA | -29 | -26 | 82 | 57 | -65 | -1 | -124 | -17 | -375 | -489 | -217 |
| Depreciation & amort. | -98 | -55 | -58 | -52 | -46 | -37 | -37 | -51 | -70 | -338 | -68 |
| EBIT | -127 | -80 | 25 | 5 | -111 | -38 | -161 | -68 | -445 | -826 | -285 |
| Net financials | 94 | 93 | 82 | 86 | 84 | 83 | 107 | 113 | 141 | 136 | 131 |
| Profit before tax | -33 | 13 | 107 | 91 | -27 | 46 | -54 | 45 | -304 | -691 | -154 |
| Tax | -7 | -22 | 20 | 18 | -10 | 11 | -11 | 7 | -66 | 61 | -95 |
| Net profit | -26 | 35 | 86 | 73 | -17 | 35 | -43 | 38 | -238 | -752 | -59 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.695 | 2.733 | 2.803 | 2.917 | 2.649 | 2.694 | 2.891 | 2.901 | 3.087 | 2.244 | 1.526 |
| Equity | 2.191 | 2.226 | 2.315 | 2.391 | 2.376 | 2.372 | 2.331 | 2.371 | 2.135 | 1.383 | 1.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 36 | 51 | 74 | 74 | 79 | 82 |
| Short-term debt | 503 | 507 | 488 | 526 | 273 | 276 | 508 | 451 | 879 | 782 | 136 |
| Total debt | 503 | 507 | 488 | 526 | 273 | 312 | 559 | 525 | 953 | 862 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2011 | — | — |
RC Management | Management | 2004 | — | — |
SE Deputy | Deputy | 1995 | — | — |
JH Unofficial title | Unofficial title | 2020 | — | — |
DR | Deputy | 2021 | — | — |
FN Management | Management | 2003 | — | — |
CC Management | Management | 2016 | — | — |
AF Unofficial title | Unofficial title | 2023 | — | — |
RD Management | Management | 2009 | — | — |
JU Unofficial title | Unofficial title | 2023 | — | — |
JY Management | Management | 2010 | — | — |
DL Management | Management | 2013 | — | — |
VH Management | Management | 1995 | — | — |
AV Deputy | Deputy | 2000 | — | — |
HP Deputy | Deputy | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Bendtsen | Management | 0 companies |
| Rasmus Christiansen | Management | 0 companies |
| Søren Emil Kristensen | Deputy | 0 companies |
| Janni Hjorth Laugesen | Unofficial title | 0 companies |
| David Roust Stenger Pedersen | Deputy | 0 companies |
| Frank Nygaard Willms | Management | 0 companies |
| Carl Christian Laugesen | Management | 0 companies |
| Annemette Fogh Krab | Unofficial title | 0 companies |
| Rene Dige | Management | 0 companies |
| Jacob Urskov Nielsen | Unofficial title | 0 companies |
| Jesper Yde | Management | 0 companies |
| Dennis Lund Lindskrog Rasmussen | Management | 0 companies |
| Viggo Holm Mogensen | Management | 0 companies |
| Anton Vilhelm Feddersen | Deputy | 0 companies |
| Holger Petersen | Deputy | 0 companies |
| Tommy Gad | Board of Directors | 0 companies |
| Stefan Dall | Board of Directors | 0 companies |
| Doris Marie Ebsen | Board of Directors | 0 companies |
| Mike Vestergaard Aaskov | Board of Directors | 0 companies |
| Louise Petersen | Board of Directors | 0 companies |
| Sanne Henneberg Nissen | Board of Directors | 0 companies |
| Lilly Bertelsen | Board of Directors | 0 companies |
| Helga Trehøje Brodersen | Board of Directors | 0 companies |
| Charita Schneider | Chairman | 0 companies |
| Alex Fritz Sørensen | Chairman | 0 companies |
| Ole Stokbæk | Board of Directors | 0 companies |
| Annalisbeth Poulsen | Board of Directors | 0 companies |
| Hanne Hansen | Deputy Chairman | 0 companies |
| Tove Pedersen | Board of Directors | 0 companies |
| Kirsten Hansen | Board of Directors | 0 companies |
| Bent Brodersen | Chairman | 0 companies |
| Anders Christian Heckmann Høy | Board of Directors | 0 companies |
| Mette Feddersen | Board of Directors | 0 companies |
| Anja Thyssen Warming | Board of Directors | 0 companies |
| Beth Sandholm Johnsen | Board of Directors | 0 companies |
| Keld Andersen | Board of Directors | 0 companies |
| Jannie Mikkelsen Thuesen | Board of Directors | 0 companies |
| Susan Feddersen | Board of Directors | 0 companies |
| Grethe Schneider | Board of Directors | 0 companies |
| Flemming Aaskov | Board of Directors | 0 companies |
| Jakob Bøje Jørgensen | Board of Directors | 0 companies |
| Niels Christian Nielsen | Chairman | 0 companies |