| Revenue | DKK 1,1M | -2% |
| EBITDA | DKK -232K | -121% |
| Net profit | DKK 1M | -76% |
| Total assets | DKK 75,5M | -1% |
| Equity | DKK 71,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 377 | 274 | 217 | 365 | 488 | 465 | 477 | 543 | 929 | 970 | 1.085 | 1.062 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 236 | 235 | 67 | 217 | 365 | 488 | 465 | 477 | 543 | 929 | 970 | 1.085 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -219 | -233 | -233 | -235 | -235 | -235 | -235 | -235 | -235 | -235 |
| EBIT | 236 | 235 | 67 | -1 | 133 | 255 | 230 | 242 | 308 | 694 | 735 | 850 | -467 |
| Net financials | 5.208 | 4.156 | 3.964 | 4.676 | 4.494 | 4.043 | 5.324 | 13.743 | 3.592 | 3.884 | 3.710 | 4.467 | 1.792 |
| Profit before tax | 5.443 | 4.391 | 4.031 | 4.675 | 4.627 | 4.298 | 5.553 | 13.985 | 3.900 | 4.578 | 4.445 | 5.317 | 1.325 |
| Tax | 290 | 123 | 48 | -55 | 18 | 255 | 439 | -82 | 847 | 816 | 625 | 1.162 | 323 |
| Net profit | 5.154 | 4.268 | 3.983 | 4.730 | 4.609 | 4.043 | 5.115 | 14.067 | 3.053 | 3.762 | 3.821 | 4.155 | 1.003 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.564 | 26.858 | 32.668 | 34.599 | 38.751 | 45.106 | 48.469 | 61.506 | 64.782 | 68.082 | 72.617 | 76.340 | 75.472 |
| Equity | — | 21.105 | 24.988 | 29.618 | 34.126 | 38.070 | 43.085 | 57.043 | 59.986 | 63.635 | 67.345 | 71.381 | 71.351 |
| Long-term debt | 8.149 | 7.688 | 7.233 | 6.780 | 6.292 | 5.900 | 5.439 | 4.955 | 4.491 | 2.037 | 1.839 | 1.646 | 1.428 |
| Short-term debt | 2.458 | 1.790 | 3.872 | 1.300 | 1.109 | 3.670 | 2.199 | 1.476 | 1.997 | 1.787 | 2.768 | 2.605 | 2.228 |
| Total debt | 10.607 | 9.478 | 7.680 | 4.981 | 7.401 | 9.570 | 7.638 | 6.431 | 6.489 | 3.824 | 4.607 | 4.251 | 3.656 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|