| Revenue | DKK 51K | -726% |
| EBITDA | DKK 51K | +726% |
| Net profit | DKK 47K | +188% |
| Total assets | DKK 6K | -67% |
| Equity | DKK -1,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | -10 | -7 | -22 | -10 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 1 | -7 | -22 | -10 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | 51 |
| Depreciation & amort. | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 1 | -7 | -22 | -10 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | 51 |
| Net financials | -21 | -17 | 390 | -28 | -31 | -20 | -23 | -21 | -22 | -32 | -36 | -61 | 10 |
| Profit before tax | 54 | -16 | 383 | -50 | -17 | -8 | -31 | -29 | -30 | -40 | -44 | -69 | 60 |
| Tax | 1 | 6 | 3 | 3 | 12 | 9 | -13 | -6 | -7 | -9 | -10 | -15 | 13 |
| Net profit | 52 | -21 | 380 | -53 | -29 | -17 | -18 | -23 | -23 | -31 | -34 | -54 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 99 | 9 | 6 | 5 | 4 | 11 | 10 | 11 | 9 | 13 | 20 | 6 |
| Equity | -1.216 | -1.237 | -857 | -910 | -939 | -956 | -974 | -997 | -1.020 | -1.051 | -1.085 | -1.139 | -1.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.310 | 1.336 | 866 | 917 | 944 | 960 | 984 | 1.007 | 1.032 | 1.060 | 1.098 | 1.159 | 1.098 |
| Total debt | 1.310 | 1.336 | 866 | 917 | 944 | 960 | 984 | 1.007 | 1.032 | 1.060 | 1.098 | 1.159 | 1.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2009 | — | — |
ML Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CKE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Skipper | Management | 0 companies |
| Morten Larsen | Management | 0 companies |
| Steen Hove | Board of Directors | 0 companies |
| Carsten Krag Eriksen | Chairman | 0 companies |