| Revenue | DKK -13K | -2% |
| EBITDA | DKK -13K | +2% |
| Net profit | DKK -14K | -130% |
| Total assets | DKK 1,1M | -11% |
| Equity | DKK 1,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 994 | -23 | -17 | -15 | -13 | -14 | -23 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -8 | 994 | -23 | -17 | -15 | -13 | -14 | -23 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -8 | 994 | -23 | -17 | -15 | -13 | -14 | -23 | -14 | -13 |
| Net financials | 105 | 120 | 147 | 192 | -15 | 129 | 770 | 187 | 257 | 288 | -212 | 72 | -4 |
| Profit before tax | -608 | 114 | 141 | 184 | 979 | 106 | 754 | 172 | 243 | 274 | -235 | 58 | -17 |
| Tax | -178 | -11 | 15 | -8 | 215 | 1 | -21 | 38 | 54 | 61 | -51 | 13 | -4 |
| Net profit | -430 | 126 | 126 | 192 | 763 | 105 | 775 | 134 | 190 | 214 | -184 | 46 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 642 | 622 | 629 | 1.188 | 1.246 | 1.942 | 1.456 | 1.566 | 1.660 | 1.412 | 1.251 | 1.115 |
| Equity | -418 | -292 | -167 | 25 | 630 | 734 | 1.403 | 1.429 | 1.507 | 1.608 | 1.309 | 1.237 | 1.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 989 | 935 | 789 | 603 | 558 | 511 | 539 | 27 | 59 | 53 | 103 | 14 | 14 |
| Total debt | 989 | 935 | 789 | 603 | 558 | 511 | 539 | 27 | 59 | 53 | 103 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|