| Revenue | DKK 1,9M | -2% |
| EBITDA | DKK 1,9M | -20% |
| Net profit | DKK 779K | -35% |
| Total assets | DKK 62,4M | +0% |
| Equity | DKK 16,8M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.295 | 1.827 | 2.211 | 2.406 | 2.774 | 2.358 | 2.145 | 2.181 | 2.225 | 2.316 | 1.472 | 1.854 | 1.972 | 1.925 |
| Staff expenses | -0 | -49 | -219 | -597 | -769 | -722 | -389 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.531 | -5.505 | 1.694 | 1.809 | 2.006 | 2.957 | 3.227 | 1.891 | 1.606 | 6.980 | 2.210 | -2.108 | 2.383 | 1.904 |
| Depreciation & amort. | -0 | -0 | -8 | -9 | -84 | -104 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.531 | -5.505 | 1.686 | 1.800 | 1.922 | 2.852 | 3.136 | 1.891 | 1.606 | 6.980 | 2.210 | -2.108 | 2.383 | 1.904 |
| Net financials | -2.119 | -1.059 | -1.274 | -1.363 | -979 | -926 | -433 | -511 | -370 | -545 | -439 | -151 | -842 | -906 |
| Profit before tax | 412 | -3.457 | 631 | 1.405 | 97 | 1.926 | 2.704 | 1.379 | 1.237 | 6.435 | 1.771 | -2.259 | 1.541 | 998 |
| Tax | 78 | 1.554 | 110 | 268 | 204 | 411 | 226 | 303 | 274 | 1.416 | 390 | -497 | 339 | 220 |
| Net profit | 334 | -5.011 | 521 | 1.137 | -107 | 1.515 | 2.478 | 1.076 | 963 | 5.019 | 1.381 | -1.762 | 1.202 | 779 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81.755 | 64.209 | 61.400 | 68.839 | 62.555 | 64.376 | 73.631 | 71.596 | 73.046 | 77.615 | 77.549 | 74.670 | 62.192 | 62.439 |
| Equity | 5.647 | 5.637 | 6.158 | 7.295 | 7.188 | 8.704 | 21.681 | 22.758 | 23.721 | 28.740 | 30.121 | 28.359 | 16.062 | 16.840 |
| Long-term debt | 45.897 | 45.231 | 42.002 | 43.300 | 38.755 | 34.602 | 47.998 | 46.002 | 46.522 | 44.865 | 43.835 | 43.466 | 43.035 | 42.779 |
| Short-term debt | 27.811 | 12.610 | 12.618 | 17.330 | 15.614 | 20.583 | 3.356 | 1.987 | 1.999 | 2.072 | 1.742 | 1.863 | 1.999 | 1.768 |
| Total debt | 73.708 | 57.841 | 54.620 | 60.629 | 54.369 | 55.185 | 51.355 | 47.989 | 48.521 | 46.937 | 45.577 | 45.330 | 45.034 | 44.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2007 | — | — |
SL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDHART HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lindhart | Management | 0 companies |
| Steffen Lindhart | Management | 0 companies |