| Revenue | DKK 741K | -16% |
| EBITDA | DKK 157K | -37% |
| Net profit | DKK 89K | -45% |
| Total assets | DKK 1,9M | +7% |
| Equity | DKK 346K | +35% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.008 | 1.047 | 441 | 508 | 568 | 566 | 640 | 715 | 762 | 990 | 862 | 881 | 741 |
| Staff expenses | -699 | -683 | -408 | -585 | -584 | -583 | -633 | -632 | -624 | -629 | -677 | -629 | -583 |
| EBITDA | 309 | 270 | 33 | -77 | -16 | -56 | 7 | -67 | 139 | 360 | 186 | 252 | 157 |
| Depreciation & amort. | -47 | -15 | -16 | -61 | -56 | -10 | -80 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | 255 | 17 | -138 | -72 | -66 | -73 | -67 | 139 | 360 | 186 | 252 | 157 |
| Net financials | -22 | -13 | -4 | -8 | -16 | -18 | -31 | -30 | -40 | -45 | -46 | -43 | -43 |
| Profit before tax | 240 | 242 | 14 | -146 | -88 | -84 | -104 | -97 | 99 | 316 | 140 | 209 | 114 |
| Tax | 61 | 69 | 3 | -32 | -21 | -20 | -23 | -21 | 22 | 70 | 31 | 46 | 25 |
| Net profit | 180 | 173 | 10 | -115 | -66 | -64 | -81 | -76 | 77 | 246 | 109 | 163 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 395 | 835 | 662 | 660 | 1.000 | 975 | 670 | 1.023 | 1.244 | 1.429 | 1.724 | 1.851 |
| Equity | -120 | 53 | 63 | -51 | -118 | -181 | -263 | -338 | -261 | -15 | 94 | 257 | 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 42 | 70 | 31 | 46 | 25 |
| Short-term debt | 395 | 342 | 768 | 713 | 778 | 1.181 | 1.238 | 976 | 1.241 | 1.190 | 1.304 | 1.421 | 1.479 |
| Total debt | 395 | 342 | 768 | 713 | 778 | 1.181 | 1.238 | 987 | 1.284 | 1.259 | 1.335 | 1.467 | 1.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2007 | — | — |
VG Founder | Founder | 2007 | — | — |
SJ Founder | Founder | 2007 | — | — |
JP Founder | Founder | 2007 | — | — |
EH Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VG Holding ApS | Company | 100.0% | 100.0% | 2019 |
BVG ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bunde Svendsen | Founder | 0 companies |
| Visti Goul | Founder | 0 companies |
| Søren Johannes Nørkjær | Founder | 0 companies |
| Jan Pedersen | Founder | 0 companies |
| Erik Heilesen | Unofficial title | 0 companies |
| Niels Martin Stokholm | Board of Directors | 0 companies |
| Qiubao Pan | Chairman | 0 companies |
| Poul Kristian Stokholm | Board of Directors | 0 companies |
| Finn Møller Stougaard | Board of Directors | 0 companies |
| Britta Goul | Chairman | 0 companies |