| Revenue | DKK 454K | -396% |
| EBITDA | DKK -233K | +72% |
| Net profit | DKK 22K | -91% |
| Total assets | DKK 18,7M | -1% |
| Equity | DKK 18,4M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -16 | -17 | -142 | -477 | -109 | 738 | 2.028 | 884 | 462 | 110 | -112 | -154 | 454 |
| Staff expenses | -0 | -0 | -0 | -0 | -524 | -417 | -376 | -498 | -598 | -690 | -697 | -647 | -676 | -687 |
| EBITDA | -13 | -16 | -17 | -142 | -1.002 | -526 | 362 | 1.530 | 286 | -228 | -587 | -759 | -830 | -233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -52 |
| EBIT | -13 | -16 | -17 | -142 | -1.002 | -526 | 362 | 1.530 | 286 | -228 | -587 | -759 | -867 | -285 |
| Net financials | 1.134 | -34 | -6.897 | 1.994 | 902 | 2.064 | 90 | -23 | 4.815 | -1.601 | 2.090 | 400 | 1.078 | 304 |
| Profit before tax | 1.122 | -50 | -6.914 | 1.852 | -100 | 1.538 | 451 | 1.507 | 5.100 | -1.829 | 1.503 | -358 | 211 | 19 |
| Tax | -56 | -55 | 165 | -0 | -0 | -0 | -0 | -0 | 6 | -14 | -26 | -0 | -50 | -3 |
| Net profit | 1.178 | 5 | -7.078 | 1.852 | -100 | 1.538 | 451 | 1.507 | 5.094 | -1.816 | 1.529 | -358 | 261 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.943 | 6.874 | 4 | 759 | 561 | 668 | 957 | 20.559 | 22.072 | 19.274 | 20.887 | 19.352 | 18.944 | 18.719 |
| Equity | 3.749 | 3.454 | -3.925 | -1.967 | -2.066 | -528 | -77 | 19.511 | 21.905 | 19.089 | 20.468 | 19.160 | 18.857 | 18.379 |
| Long-term debt | 1.326 | 755 | 176 | 1.172 | 576 | 659 | 686 | 499 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.869 | 2.666 | 3.753 | 1.554 | 2.051 | 538 | 349 | 549 | 166 | 185 | 418 | 193 | 87 | 340 |
| Total debt | 3.195 | 3.420 | 3.929 | 2.726 | 2.628 | 1.196 | 1.034 | 1.048 | 166 | 185 | 418 | 193 | 87 | 340 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Holmgaard | Board of Directors | 0 companies |
| Claus Hove Sørensen | Chairman | 0 companies |
| Kirsten Sørensen | Board of Directors | 0 companies |
| Jørgen Hermansen | Chairman | 0 companies |
| Poul Gunner Lauridsen Sørensen | Board of Directors | 0 companies |