| Revenue | DKK -9K | -121% |
| EBITDA | DKK -9K | -121% |
| Net profit | DKK -88K | -978% |
| Total assets | DKK 709K | -13% |
| Equity | DKK 390K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -7 | 61 | 30 | 86 | -44 | 15 | 20 | 57 | 44 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -8 | -10 | 34 | 18 | 60 | -44 | 15 | 20 | 57 | 44 | -9 |
| Depreciation & amort. | -0 | -0 | 327 | 2 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBIT | -8 | -7 | -335 | -11 | 16 | 0 | 42 | -62 | -3 | 2 | 39 | 26 | -27 |
| Net financials | -5 | 1 | 6 | 528 | -10 | -8 | -6 | -6 | -10 | -10 | -19 | -21 | -43 |
| Profit before tax | -13 | -6 | -329 | 517 | 7 | -7 | 36 | -68 | -13 | -8 | 21 | 5 | -70 |
| Tax | -0 | -0 | -0 | -56 | 2 | 2 | 9 | -5 | 9 | -8 | -0 | -5 | 12 |
| Net profit | -13 | -6 | -329 | 573 | 2 | -9 | 27 | -63 | -22 | 0 | 21 | 10 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 321 | 3 | 1.286 | 1.364 | 1.367 | 1.410 | 754 | 750 | 757 | 781 | 815 | 709 |
| Equity | 34 | 260 | -69 | 507 | 509 | 501 | 528 | 465 | 443 | 443 | 464 | 478 | 390 |
| Long-term debt | 56 | 56 | 56 | 762 | 783 | 820 | 842 | 253 | 270 | 279 | 276 | 293 | 260 |
| Short-term debt | 240 | 5 | 15 | 17 | 56 | 39 | 35 | 37 | 38 | 35 | 41 | 45 | 56 |
| Total debt | 296 | 61 | 71 | 779 | 839 | 859 | 876 | 290 | 307 | 314 | 317 | 338 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2013 | — | — |
SS Management | Management | 2007 | — | — |
MG Management | Management | 2019 | — | — |
BT Management | Management | 2007 | — | — |
ND Management | Management | 2022 | — | — |
Jv Management | Management | 2015 | — | — |
DW Management | Management | 2015 | — | — |
PG Management | Management | 2015 | — | — |
BP Management | Management | 2007 | — | — |
AN Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Martin Bruck | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Niels Didrich Buch | Management | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Dannie Wai | Management | 0 companies |
| Peter Gustaf Lindbom | Management | 0 companies |
| Bjørn Petter Bjørgo | Management | 0 companies |
| Anders Nyboe Andersen | Management | 0 companies |