| Revenue | DKK 14K | +454% |
| EBITDA | DKK 14K | +454% |
| Net profit | DKK -327K | -51% |
| Total assets | DKK 4,9M | -3% |
| Equity | DKK -70K | -171% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -55 | 1.003 | 10 | 2 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -113 | 80 | 10 | 2 | 14 |
| Depreciation & amort. | -113 | -113 | -113 | -113 | -115 |
| EBIT | -226 | -33 | -103 | -111 | -102 |
| Net financials | -105 | -110 | -105 | -106 | -226 |
| Profit before tax | -330 | -143 | -208 | -216 | -327 |
| Tax | 5 | -0 | -0 | -0 | -0 |
| Net profit | -335 | -143 | -208 | -216 | -327 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.422 | 5.402 | 5.254 | 5.096 | 4.933 |
| Equity | 665 | 522 | 314 | 98 | -70 |
| Long-term debt | 4.290 | 4.509 | 4.481 | 4.520 | 4.312 |
| Short-term debt | 447 | 367 | 459 | 478 | 690 |
| Total debt | 4.737 | 4.876 | 4.940 | 4.999 | 5.002 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
SS Management | Management | 2007 – 2007 |
MG Management | Management | 2019 – 2020 |
PG Management | Management | 2015 – 2015 |
PM Management | Management | 2013 – 2015 |
BT Management | Management | 2007 – 2012 |
MS Management | Management | 2020 – 2022 |
BP Management | Management | 2007 – 2013 |
Jv Management | Management | 2015 – 2019 |
DW Management | Management | 2015 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Individual | 100% | 100% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Peter Gustaf Lindbom | Management | 0 companies |
| Per Martin Bruck | Management | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Marc Sesterhenn | Management | 0 companies |
| Bjørn Petter Bjørgo | Management | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Dannie Wai | Management | 0 companies |