| Revenue | DKK -43K | -189% |
| EBITDA | DKK -43K | -192% |
| Net profit | DKK -43K | -244% |
| Total assets | DKK 444K | -5% |
| Equity | DKK -13K | -144% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 410 | 2.264 | 28 | 75 | -151 | -225 | -211 | -188 | -103 | 8 | -3 | 48 | -43 |
| Staff expenses | -0 | -0 | -225 | -521 | -563 | -501 | -510 | -526 | -10 | -1 | -0 | -1 | -1 | -0 |
| EBITDA | -44 | 273 | 1.734 | -463 | -789 | -652 | -735 | -737 | -198 | -104 | 8 | -4 | 47 | -43 |
| Depreciation & amort. | 6 | 15 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | 258 | 1.730 | -463 | -789 | -652 | -735 | -737 | -198 | -104 | 8 | -4 | 47 | -43 |
| Net financials | -11 | -12 | 0 | 5 | 0 | -9 | -13 | -9 | -1 | -1 | -0 | -6 | -4 | -5 |
| Profit before tax | -61 | 245 | 1.730 | -458 | -449 | -375 | -423 | -746 | -199 | -105 | 7 | -10 | 43 | -48 |
| Tax | 29 | 63 | 428 | 196 | 170 | 143 | 163 | -160 | -42 | -20 | 3 | 1 | 13 | -5 |
| Net profit | -90 | 182 | 1.302 | -655 | -619 | -518 | -585 | -586 | -157 | -85 | 4 | -11 | 30 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 687 | 1.336 | 402 | 303 | 434 | 438 | 298 | 168 | 118 | 149 | 378 | 469 | 444 |
| Equity | -262 | -80 | 1.222 | -432 | -252 | -769 | -254 | 160 | 3 | -82 | -78 | 0 | 30 | -13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 |
| Short-term debt | 582 | 767 | 114 | 834 | 555 | 1.203 | 692 | 138 | 165 | 199 | 226 | 378 | 427 | 457 |
| Total debt | 582 | 767 | 114 | 834 | 555 | 1.203 | 692 | 138 | 165 | 199 | 226 | 378 | 440 | 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARDAL HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ardal Simonsen | Management | 0 companies |