| Revenue | DKK 93K | -22% |
| EBITDA | DKK 93K | -22% |
| Net profit | DKK -32K | -170% |
| Total assets | DKK 1,1M | -13% |
| Equity | DKK 9K | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -11 | 105 | 77 | 124 | 82 | 40 | 37 | -7 | 120 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -11 | 74 | 64 | 91 | 82 | 40 | 37 | -7 | 120 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | 2 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 |
| EBIT | -8 | -7 | -7 | -13 | 48 | 38 | 65 | 55 | 14 | 10 | -34 | 93 | 67 |
| Net financials | -3 | -2 | -0 | 87 | -33 | -27 | -24 | -23 | -34 | -35 | -46 | -48 | -95 |
| Profit before tax | -11 | -9 | -7 | 74 | 15 | 11 | 41 | 32 | -20 | -24 | -80 | 46 | -28 |
| Tax | -0 | -0 | -0 | -0 | 10 | 4 | 9 | 8 | 3 | 7 | 0 | -0 | 4 |
| Net profit | -11 | -9 | -7 | 74 | 5 | 7 | 31 | 24 | -23 | -32 | -80 | 46 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 4 | 8 | 1.268 | 1.332 | 1.370 | 1.445 | 1.144 | 1.144 | 1.143 | 1.115 | 1.215 | 1.053 |
| Equity | -126 | -13 | -20 | 58 | 63 | 71 | 102 | 126 | 103 | 72 | -8 | 41 | 9 |
| Long-term debt | 0 | 0 | 0 | 1.141 | 1.172 | 1.222 | 1.258 | 948 | 977 | 1.014 | 1.051 | 1.103 | 945 |
| Short-term debt | 139 | 17 | 28 | 69 | 76 | 58 | 74 | 70 | 65 | 58 | 72 | 71 | 94 |
| Total debt | 139 | 17 | 28 | 1.210 | 1.249 | 58 | 1.333 | 1.018 | 1.041 | 1.072 | 1.123 | 1.174 | 1.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2013 | — | — |
PG Management | Management | 2015 | — | — |
SS Management | Management | 2007 | — | — |
MG Management | Management | 2019 | — | — |
ND Management | Management | 2022 | — | — |
Jv Management | Management | 2015 | — | — |
BT Management | Management | 2007 | — | — |
DW Management | Management | 2015 | — | — |
BP Management | Management | 2007 | — | — |
AN Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Martin Bruck | Management | 0 companies |
| Peter Gustaf Lindbom | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Niels Didrich Buch | Management | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Dannie Wai | Management | 0 companies |
| Bjørn Petter Bjørgo | Management | 0 companies |
| Anders Nyboe Andersen | Management | 0 companies |