| Revenue | DKK -731 | -95% |
| EBITDA | DKK 243K | +1733% |
| Net profit | DKK 1,4M | +200% |
| Total assets | DKK 3M | +89% |
| Equity | DKK 2,6M | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -17 | -71 | -22 | -34 | -30 | -23 | -5 | 0 | -3 | -17 | -15 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -17 | -71 | -22 | -34 | -30 | -23 | -5 | 0 | -3 | -17 | -15 | 243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -17 | -71 | -22 | -34 | -30 | -23 | -5 | 0 | -3 | -17 | -15 | 243 |
| Net financials | 1.062 | 1.045 | 113 | 849 | -44 | -83 | -1.000 | 1.151 | 93 | 1.484 | 59 | -1.422 | 1.197 |
| Profit before tax | 1.051 | 1.028 | 42 | 827 | -78 | -113 | -1.023 | 1.146 | 93 | 1.481 | 42 | -1.437 | 1.440 |
| Tax | 300 | 256 | 38 | 168 | -14 | 86 | 3 | -0 | 89 | 4 | -21 | -0 | -0 |
| Net profit | 751 | 772 | 4 | 659 | -64 | -199 | -1.026 | 1.146 | 5 | 1.478 | 63 | -1.437 | 1.440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.881 | 2.433 | 1.882 | 2.657 | 2.502 | 1.918 | 743 | 1.794 | 1.682 | 3.069 | 3.030 | 1.560 | 2.950 |
| Equity | 1.312 | 1.981 | 1.671 | 2.231 | 2.066 | 1.763 | 631 | 1.669 | 1.566 | 2.930 | 2.879 | 1.325 | 2.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 303 | 135 | 426 | 436 | 154 | 112 | 125 | 116 | 138 | 151 | 235 | 303 |
| Total debt | 403 | 303 | 135 | 426 | 436 | 154 | 112 | 125 | 116 | 138 | 151 | 235 | 303 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|