| Revenue | DKK 264K | -39% |
| EBITDA | DKK 264K | -39% |
| Net profit | DKK 187K | -31% |
| Total assets | DKK 7M | -44% |
| Equity | DKK 6,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -26 | -0 | 54 | 428 | 511 | 430 | 264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -0 | 54 | 428 | 3.809 | 430 | 264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -0 | 54 | 428 | 3.809 | 430 | 264 |
| Net financials | -3 | -5 | -87 | -81 | -76 | -81 | -35 |
| Profit before tax | -29 | -6 | -32 | 348 | 3.733 | 348 | 229 |
| Tax | -7 | 43 | -40 | 114 | 821 | 77 | 42 |
| Net profit | -22 | -48 | 8 | 234 | 2.911 | 272 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 463 | 399 | 8.791 | 8.958 | 13.574 | 12.457 | 6.964 |
| Equity | 323 | 275 | 2.633 | 2.867 | 5.778 | 6.050 | 6.237 |
| Long-term debt | 0 | 0 | 5.884 | 5.742 | 5.452 | 5.220 | 0 |
| Short-term debt | 140 | 124 | 275 | 349 | 1.773 | 540 | 727 |
| Total debt | 140 | 124 | 6.158 | 6.091 | 7.225 | 5.760 | 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
GA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMITEL A/S | Company | 100.0% | 100.0% | 2009 |
Maxavi Ejendomme ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Kølendorf | Chief Executive Officer | 0 companies |
| Pascal Jannick Bone Falk Rønne | Chief Executive Officer | 0 companies |
| Steen Erik Mønsted | Chief Executive Officer | 0 companies |
| Gustavus Aird Murray | Management | 0 companies |
| Anne-Kathrine Brendstrup Stoffregen Kølendorf | Board of Directors | 0 companies |
| Kasper Hulthin Rasmussen | Board of Directors | 0 companies |