| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK 1,2M | +1% |
| Net profit | DKK 347K | +198% |
| Total assets | DKK 14,3M | -3% |
| Equity | DKK 629K | +123% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | 1.067 | 1.200 | 1.208 | 1.212 | 1.228 | 1.240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | -3 | 1.067 | 1.200 | 1.208 | 1.212 | 1.228 | 1.240 |
| Depreciation & amort. | 50 | -0 | -588 | -269 | -269 | -269 | -269 | -269 |
| EBIT | 48 | -3 | 479 | 931 | 938 | 943 | 959 | 970 |
| Net financials | 4 | -40 | -842 | -804 | -783 | -757 | -809 | -526 |
| Profit before tax | 52 | -21 | -194 | 127 | 156 | 186 | 149 | 445 |
| Tax | 13 | 11 | 85 | 34 | 34 | 41 | 33 | 98 |
| Net profit | 39 | -32 | -278 | 93 | 121 | 145 | 117 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 13.535 | 15.776 | 15.474 | 15.170 | 14.874 | 14.721 | 14.335 |
| Equity | 117 | 85 | -193 | -100 | 21 | 166 | 282 | 629 |
| Long-term debt | 0 | 5.250 | 10.506 | 9.738 | 8.967 | 8.194 | 9.032 | 9.149 |
| Short-term debt | 10 | 8.200 | 5.464 | 5.836 | 6.181 | 6.501 | 5.361 | 4.470 |
| Total debt | 10 | 13.450 | 15.970 | 15.574 | 15.149 | 14.695 | 14.393 | 13.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2011 | — | — |
RW Management | Management | 2007 | — | — |
SH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI | Board of Directors | 2019 | — | — |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RELÆGRO INVEST ApS | Company | 33.3% | 33.3% | 2013 |
JCD A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Erik Bundgaard Bønsdorff | Management | 0 companies |
| Rene Wiebenson | Management | 0 companies |
| Søren Henrik Hansen | Management | 0 companies |
| Lars Ib | Board of Directors | 0 companies |
| Jens Peter Børsting | Board of Directors | 0 companies |
| Kim Hesselberg Nedergaard | Board of Directors | 0 companies |
| Thomas Kjær Søndergaard | Board of Directors | 0 companies |
| Per Nejstskov Kristoffersen | Chairman | 0 companies |