| Revenue | DKK -75K | -186% |
| EBITDA | DKK -75K | -186% |
| Net profit | DKK -58K | -169% |
| Total assets | DKK 334K | -46% |
| Equity | DKK 289K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -4 | 144 | 362 | 1.917 | 894 | 8.704 | -55 | 689 | 218 | -29 | 87 | -75 |
| Staff expenses | -0 | -0 | -0 | -428 | -150 | -1.000 | -250 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -4 | 144 | -66 | 1.767 | -106 | 8.954 | -55 | 689 | 218 | -29 | 87 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -4 | 144 | -66 | 1.767 | -106 | 8.954 | -55 | 689 | 218 | -29 | 87 | -75 |
| Net financials | 49 | -1.140 | -129 | 1.060 | -2.323 | -424 | 4.562 | 53 | 41 | 16 | 20 | 22 | 16 |
| Profit before tax | 71 | -1.144 | 15 | 994 | -556 | -530 | 13.516 | -3 | 730 | 234 | -10 | 109 | -58 |
| Tax | -0 | 20 | 10 | 26 | 432 | 25 | 2.025 | -0 | 15 | 52 | -2 | 24 | -0 |
| Net profit | 71 | -1.163 | 5 | 968 | -988 | -555 | 11.490 | -753 | 715 | 182 | -8 | 85 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.024 | 0 | 0 | 0 | 45 | 26 | 5.842 | 2.107 | 795 | 690 | 582 | 622 | 334 |
| Equity | -402 | -1.566 | -1.560 | -592 | -1.581 | -2.135 | 2.924 | -628 | 88 | 270 | 262 | 347 | 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 300 | 200 | 100 | 0 |
| Short-term debt | 2.427 | 1.566 | 1.560 | 592 | 1.626 | 2.162 | 2.918 | 2.734 | 308 | 120 | 120 | 175 | 46 |
| Total debt | 2.427 | 1.566 | 1.560 | 592 | 1.626 | 2.162 | 2.918 | 2.734 | 708 | 420 | 320 | 275 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|