| Revenue | DKK -125K | +37% |
| EBITDA | DKK -125K | -37% |
| Net profit | DKK -18,2M | -390% |
| Total assets | DKK 16M | -53% |
| Equity | DKK 10,7M | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -12 | -17 | -103 | -23 | -20 | -20 | -48 | -21 | -49 | -70 | -89 | -91 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | -17 | -103 | -23 | -20 | -20 | -48 | -21 | -49 | -70 | -89 | -91 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -17 | -103 | -23 | -20 | -20 | -48 | -21 | -49 | -70 | -89 | -91 | -125 |
| Net financials | 1.152 | -7 | 647 | 1.277 | 1.110 | 606 | -2.231 | 2.764 | 3.430 | 4.399 | 6.302 | 8.031 | 6.303 | -18.368 |
| Profit before tax | 1.146 | -19 | 630 | 1.174 | 1.087 | 586 | -2.252 | 2.716 | 3.408 | 4.351 | 6.232 | 7.943 | 6.213 | -18.492 |
| Tax | 1 | -0 | 3 | -11 | 19 | 14 | 10 | -20 | -16 | -34 | -52 | -52 | -39 | -336 |
| Net profit | 1.146 | -19 | 628 | 1.185 | 1.068 | 571 | -2.262 | 2.735 | 3.425 | 4.384 | 6.284 | 7.995 | 6.252 | -18.157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.649 | 4.541 | 5.626 | 7.013 | 7.880 | 9.031 | 10.205 | 13.205 | 14.432 | 20.355 | 25.184 | 31.094 | 33.783 | 15.986 |
| Equity | 4.542 | 4.476 | 5.609 | 6.696 | 7.609 | 8.760 | 6.584 | 9.266 | 12.637 | 15.021 | 20.306 | 26.300 | 28.843 | 10.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 65 | 17 | 317 | 271 | 271 | 3.621 | 3.939 | 1.795 | 5.334 | 4.878 | 4.794 | 4.940 | 5.300 |
| Total debt | 106 | 65 | 17 | 317 | 271 | 271 | 3.621 | 3.939 | 1.795 | 5.334 | 4.878 | 4.794 | 4.940 | 5.300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|