| Revenue | DKK 404K | -53% |
| EBITDA | DKK 404K | -53% |
| Net profit | DKK 100K | -86% |
| Total assets | DKK 17,9M | -1% |
| Equity | DKK 3,5M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 590 | 366 | 624 | 859 | 404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 590 | 366 | 624 | 859 | 404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 590 | 366 | 624 | 859 | 404 |
| Net financials | -208 | -163 | -94 | -27 | -276 |
| Profit before tax | 382 | 203 | 530 | 832 | 128 |
| Tax | 86 | 44 | 115 | 101 | 28 |
| Net profit | 296 | 158 | 415 | 731 | 100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.251 | 32.986 | 17.633 | 18.128 | 17.860 |
| Equity | 2.101 | 2.259 | 2.675 | 3.405 | 3.505 |
| Long-term debt | 12.031 | 11.890 | 10.426 | 10.316 | 10.197 |
| Short-term debt | 3.032 | 18.749 | 4.445 | 4.320 | 4.071 |
| Total debt | 15.062 | 30.639 | 14.872 | 14.636 | 14.268 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Management | Management | 2014 |
NP Founder | Founder | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Mogensen Olesen | Management | 0 companies |
| Niels Peter Pedersen | Founder | 0 companies |
| Palle Greve | Board of Directors | 0 companies |
| Søren Grønning Buus | Board of Directors | 0 companies |
| Emil Grønning Buus | Board of Directors | 0 companies |
| Per Jørgensen | Board of Directors | 0 companies |