| Revenue | DKK -196K | -21% |
| EBITDA | DKK -196K | +21% |
| Net profit | DKK 29K | +268% |
| Total assets | DKK 8,1M | -5% |
| Equity | DKK 8,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -48 | 243 | 47 | 181 | -206 | -248 | -196 |
| Staff expenses | -200 | -0 | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -210 | -9 | -75 | -11 | -13 | -26 | -48 | 243 | 46 | 181 | -206 | -248 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -22 | -22 | -22 | -22 | -128 | -121 | -121 |
| EBIT | -210 | -9 | -75 | -11 | -13 | -27 | -71 | 220 | 24 | 158 | -335 | -369 | -317 |
| Net financials | 13 | 255 | -83 | 376 | 118 | 82 | 22 | 36 | -15 | 8.955 | 51 | 352 | 346 |
| Profit before tax | -196 | 246 | -159 | 365 | 104 | 55 | -49 | 256 | 9 | 9.114 | -283 | -17 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -196 | 246 | -159 | 365 | 104 | 55 | -49 | 256 | 9 | 9.114 | -283 | -17 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 212 | 7 | 378 | 298 | 317 | 227 | 540 | 605 | 9.656 | 9.085 | 8.493 | 8.104 |
| Equity | -45 | 200 | -8 | 357 | 287 | 292 | 213 | 468 | 477 | 9.478 | 9.080 | 8.463 | 8.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 12 | 11 | 21 | 11 | 25 | 14 | 71 | 127 | 178 | 5 | 31 | 12 |
| Total debt | 8 | 12 | 11 | 21 | 11 | 25 | 14 | 71 | 127 | 178 | 5 | 31 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|