| Revenue | DKK -10K | +1229% |
| EBITDA | DKK -10K | -1229% |
| Net profit | DKK -10K | -1441% |
| Total assets | DKK 14K | -46% |
| Equity | DKK 7K | -59% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.893 | 4.034 | 5.156 | — | 7.602 | 8.323 | 5.462 | 3.860 | 5.240 | 5 | -42 | -1 | -10 |
| Staff expenses | -1.524 | -2.419 | -3.017 | -0 | -4.685 | -5.907 | -6.759 | -6.147 | -3.195 | -1 | -0 | -0 | -0 |
| EBITDA | -365 | 1.614 | 2.139 | 0 | 2.916 | 2.415 | -1.297 | -2.287 | 2.044 | 5 | -42 | -1 | -10 |
| Depreciation & amort. | -2 | -15 | -22 | -0 | -66 | -64 | -111 | -181 | -52 | -0 | -0 | -0 | -0 |
| EBIT | -367 | 1.600 | 2.117 | 0 | 2.851 | 2.352 | -1.408 | -2.468 | 1.992 | 5 | -42 | -1 | -10 |
| Net financials | -12 | -18 | -17 | 0 | -177 | -144 | -119 | -212 | -243 | -85 | -4 | 0 | 0 |
| Profit before tax | -356 | 1.582 | 2.100 | 0 | 2.674 | 2.208 | -1.527 | -2.680 | 1.749 | -80 | -46 | -1 | -10 |
| Tax | -91 | 403 | 528 | -0 | 617 | 510 | -313 | 301 | -36 | -14 | -0 | -0 | -0 |
| Net profit | -265 | 1.178 | 1.572 | 0 | 2.057 | 1.698 | -1.214 | -2.981 | 1.785 | -65 | -46 | -1 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.595 | 3.062 | 0 | 0 | 9.876 | 11.727 | 14.261 | 12.041 | 6.209 | 245 | 88 | 27 | 14 |
| Equity | 770 | 1.852 | 0 | 0 | 4.057 | 5.548 | 4.123 | 1.034 | 2.819 | 64 | 18 | 17 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -825 | 1.210 | 0 | 0 | 5.812 | 6.167 | 10.138 | 11.007 | 3.390 | 182 | 71 | 10 | 8 |
| Total debt | -825 | 1.210 | 0 | 0 | 5.812 | 6.167 | 10.138 | 11.007 | 3.390 | 182 | 71 | 10 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2007 | — | — |
BH Founder | Founder | 2007 | — | — |
BK Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TINE OTTO HOLDINGS ApS | Company | 100.0% | 100.0% | 2019 |
BH HOLDINGS ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Holt Møller | Management | 0 companies |
| Barbara Hvidt | Founder | 0 companies |
| Birte Kaas | Audit | 0 companies |