| Revenue | DKK 1,5M | +18% |
| EBITDA | DKK 1,5M | +18% |
| Net profit | DKK 1,2M | +39% |
| Total assets | DKK 15,5M | +8% |
| Equity | DKK 15,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.204 | -2.914 | -1.721 | 14 | 596 | 661 | 948 | 1.229 | 790 | 936 | 2.373 | 1.303 | 1.542 |
| Staff expenses | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7.208 | -2.915 | -2.387 | -177 | 596 | 661 | 948 | 1.229 | 790 | 936 | 2.373 | 1.303 | 1.542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 382 | -531 | -507 | -460 | -518 | -328 | -325 | -465 | -314 |
| EBIT | -7.208 | -2.915 | -2.387 | -177 | 214 | 131 | 441 | 770 | 272 | 608 | 2.048 | 837 | 1.228 |
| Net financials | -45 | -0 | -17 | 0 | 12 | 13 | 14 | 0 | 110 | 41 | 93 | 222 | 248 |
| Profit before tax | -7.253 | -2.915 | -2.404 | -177 | 226 | 143 | 455 | 770 | 382 | 649 | 2.141 | 1.060 | 1.476 |
| Tax | -1.574 | 1.224 | -757 | -73 | 3 | -195 | -50 | -405 | -114 | -6 | 471 | 233 | 325 |
| Net profit | -5.679 | -4.139 | -1.647 | -104 | 222 | 338 | 504 | 1.175 | 496 | 655 | 1.670 | 827 | 1.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.694 | 14.105 | 8.622 | 8.256 | 8.558 | 8.919 | 9.438 | 10.719 | 10.960 | 11.941 | 13.333 | 14.355 | 15.529 |
| Equity | — | 9.341 | 7.694 | 8.090 | 8.312 | 8.650 | 9.155 | 10.330 | 10.826 | 11.480 | 13.150 | 13.977 | 15.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 565 | 928 | 166 | 246 | 268 | 283 | 389 | 134 | 460 | 183 | 378 | 401 |
| Total debt | 18 | 565 | 928 | 166 | 246 | 268 | 283 | 389 | 134 | 460 | 183 | 378 | 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2015 | — | — |
LP Management | Management | 2007 | — | — |
MK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØSTERGAARD UDLEJNING A/S | Company | 100.0% | 100.0% | 2013 |
JOLAR INVEST ApS | Company | 5.0% | 5.0% | 2010 |
OT HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Jensen | Management | 0 companies |
| Lars Papsø | Management | 0 companies |
| Mogens Kongsgaard | Management | 0 companies |
| Martin Jensen | Board of Directors | 0 companies |
| Mogens Linderberg Larsen | Board of Directors | 0 companies |
| Mimi Margrethe Broen | Board of Directors | 0 companies |
| Henrik Koch | Chairman | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |
| Karsten Kongsgaard | Board of Directors | 0 companies |
| Gert Jensen | Board of Directors | 0 companies |