| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 2K | -23% |
| Total assets | DKK 381K | +1% |
| Equity | DKK 225K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | — | — | — | — | — | — | — | — | — | -11 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -5 | -5 | -5 | 54 | -7 | -6 | -6 | 12 | 13 | -11 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -5 | -5 | -5 | 54 | -7 | -6 | -6 | 12 | 13 | -11 | -6 | -6 |
| Net financials | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | -9 | -9 | -5 | 9 | 9 |
| Profit before tax | 13 | 4 | 4 | 3 | 63 | 2 | 3 | 3 | 3 | 4 | -16 | 2 | 2 |
| Tax | 3 | 1 | 1 | 5 | 16 | -0 | 1 | 1 | 1 | 1 | -0 | -0 | 1 |
| Net profit | 10 | 3 | 3 | -1 | 47 | 2 | 2 | 2 | 2 | 3 | -16 | 2 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 216 | 245 | 274 | 307 | 330 | 358 | 385 | 413 | 417 | 421 | 379 | 381 |
| Equity | 175 | 178 | 181 | 180 | 227 | 228 | 230 | 232 | 234 | 237 | 221 | 223 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 38 | 64 | 94 | 81 | 102 | 127 | 153 | 179 | 180 | 200 | 156 | 156 |
| Total debt | 17 | 38 | 64 | 94 | 81 | 102 | 127 | 153 | 179 | 180 | 200 | 156 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HF Management | Management | 2009 | — | — |
JG Management | Management | 2008 | — | — |
NP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
NORDSTJERNEN, NYBORG ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
RÅNOKKEN NYBORG ApS | Company | 10.0% | 10.0% | 2007 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Sørensen | Chief Executive Officer | 0 companies |
| Henning Foldager | Management | 0 companies |
| Jane Graugaard | Management | 0 companies |
| Niels Peder Singel Christensen | Management | 0 companies |
| Lasse Thorsen | Board of Directors | 0 companies |
| Karl Georg Hansen | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |