| Revenue | DKK 658K | -8870% |
| EBITDA | DKK 186K | +2575% |
| Net profit | DKK 93K | +2787% |
| Total assets | DKK 3,3M | +1281% |
| Equity | DKK 327K | +40% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | -51 | -6 | -6 | -6 | -4 | -7 | -6 | -7 | -7 | -7 | -7 | 658 |
| Staff expenses | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -472 |
| EBITDA | 37 | -38 | -6 | 19 | -6 | -4 | -7 | -6 | -7 | -7 | -7 | -7 | 186 |
| Depreciation & amort. | 75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 |
| EBIT | -38 | -38 | -6 | 19 | -6 | -4 | -7 | -6 | -7 | -7 | -7 | -7 | 134 |
| Net financials | -139 | -7 | 4 | 4 | 4 | -761 | 21 | -10 | 6 | 6 | 7 | 5 | -15 |
| Profit before tax | -177 | -45 | -2 | 23 | -1 | -765 | 15 | -16 | -1 | -1 | -1 | -2 | 120 |
| Tax | 1 | 7 | 0 | 13 | 0 | -168 | 3 | 99 | -3 | -10 | 33 | -6 | 26 |
| Net profit | -178 | -51 | -2 | 11 | -2 | -597 | 11 | -115 | 2 | 9 | -34 | 3 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 464 | 171 | 145 | 155 | 154 | 357 | 368 | 253 | 255 | 264 | 238 | 241 | 3.335 |
| Equity | -602 | 147 | 145 | 155 | 154 | 357 | 368 | 253 | 255 | 264 | 231 | 234 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.066 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 8 | 2.987 |
| Total debt | 1.066 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 8 | 2.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2007 | — | — |
NN Management | Management | 2024 | — | — |
PC Management | Management | 2013 | — | — |
MH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Group A/S | Company | 100.0% | 100.0% | 2024 |
Marcus Gruppen ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rose | Management | 0 companies |
| Nicolai Nørskov | Management | 0 companies |
| Preben Clemens | Management | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Management | 0 companies |