| Revenue | DKK 0 | — |
| EBITDA | DKK -54K | -4% |
| Net profit | DKK 750K | -51% |
| Total assets | DKK 8,8M | -4% |
| Equity | DKK 8,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -6 | -10 | -10 | -10 | -10 | -13 | -15 | -18 | -15 | -61 | -50 | -52 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -6 | -10 | -10 | -10 | -10 | -13 | -15 | -18 | -15 | -61 | -50 | -52 | -54 |
| Net financials | 115 | 1.061 | 1.614 | 2.112 | 796 | 1.887 | 78 | 218 | 338 | 1.992 | 911 | 280 | 1.813 | 788 |
| Profit before tax | 100 | 1.054 | 1.604 | 2.102 | 785 | 177 | 66 | 202 | 320 | 1.977 | 850 | 230 | 1.761 | 734 |
| Tax | 0 | -35 | 296 | 380 | 87 | 50 | -101 | -78 | -35 | 247 | 12 | -61 | 219 | -16 |
| Net profit | 99 | 1.089 | 1.308 | 1.722 | 699 | 127 | 166 | 280 | 355 | 1.730 | 838 | 292 | 1.541 | 750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.941 | 4.685 | 5.961 | 7.651 | 7.505 | 7.181 | 6.969 | 6.194 | 6.372 | 8.442 | 8.742 | 8.073 | 9.171 | 8.839 |
| Equity | 3.931 | 4.680 | 5.648 | 7.020 | 7.368 | 7.145 | 6.962 | 5.836 | 6.192 | 7.811 | 8.536 | 7.828 | 8.604 | 8.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5 | 314 | 631 | 137 | 36 | 7 | 358 | 180 | 631 | 206 | 245 | 567 | 301 |
| Total debt | 10 | 5 | 314 | 631 | 137 | 36 | 7 | 358 | 180 | 631 | 206 | 245 | 567 | 301 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|