| Revenue | DKK -28K | -43% |
| EBITDA | DKK -28K | +43% |
| Net profit | DKK 1,8M | +77% |
| Total assets | DKK 14,3M | +12% |
| Equity | DKK 14,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -9 | -9 | -9 | -10 | -10 | -17 | -26 | -12 | -325 | -33 | -30 | -49 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -9 | -9 | -9 | -10 | -10 | -17 | -26 | -12 | -325 | -33 | -30 | -49 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -9 | -9 | -9 | -10 | -10 | -17 | -26 | -12 | -325 | -33 | -30 | -49 | -28 |
| Net financials | 362 | 1 | 10 | 28 | -35 | 9 | -9 | 193 | 2.418 | -20 | 1.633 | -971 | 1.157 | 1.711 |
| Profit before tax | 378 | -8 | 1 | 18 | -44 | -1 | -26 | 167 | 2.406 | 9.641 | 1.600 | -1.001 | 1.108 | 1.683 |
| Tax | 2 | 0 | -1 | 3 | -9 | -0 | -0 | 23 | -0 | -0 | 0 | 153 | 100 | -95 |
| Net profit | 376 | -8 | 2 | 15 | -35 | -1 | -26 | 144 | 2.406 | 9.641 | 1.600 | -1.154 | 1.008 | 1.779 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 61 | 76 | 104 | 68 | 75 | 24 | 2 | 2.030 | 11.606 | 13.211 | 12.095 | 12.746 | 14.331 |
| Equity | 35 | 27 | 29 | 44 | 8 | 7 | -19 | -75 | 1.936 | 11.577 | 13.178 | 11.907 | 12.614 | 14.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -24 | 34 | 47 | 60 | 59 | 68 | 43 | 77 | 93 | 28 | 33 | 188 | 132 | 138 |
| Total debt | -24 | 34 | 47 | 60 | 59 | 68 | 43 | 77 | 93 | 28 | 33 | 188 | 132 | 138 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|