| Revenue | DKK 111K | -23% |
| EBITDA | DKK 111K | -23% |
| Net profit | DKK 73K | -28% |
| Total assets | DKK 539K | +6% |
| Equity | DKK -73K | +50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.252 | 1.681 | 2.772 | 170 | 525 | 761 | 453 | 282 | 144 | 111 |
| Staff expenses | -571 | -1.008 | -3.021 | -855 | -43 | -198 | -0 | -0 | -0 | -0 |
| EBITDA | 681 | 673 | -249 | -685 | 482 | 562 | 453 | 282 | 144 | 111 |
| Depreciation & amort. | -0 | -0 | -19 | -104 | -21 | -17 | -4 | -0 | -0 | -0 |
| EBIT | 681 | 673 | -268 | -789 | 461 | 545 | 449 | 282 | 144 | 111 |
| Net financials | 468 | -55 | -42 | -117 | -92 | -43 | -30 | -7 | -12 | -17 |
| Profit before tax | 1.149 | 618 | -311 | -905 | 369 | 502 | 418 | 275 | 133 | 95 |
| Tax | -198 | 154 | -10 | 54 | -0 | -0 | -0 | 35 | 31 | 22 |
| Net profit | 1.347 | 464 | -301 | -959 | 369 | 502 | 418 | 240 | 101 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.237 | 1.234 | 2.894 | 1.893 | 950 | 824 | 494 | 429 | 507 | 539 |
| Equity | -981 | -517 | -817 | -1.777 | -1.408 | -905 | -487 | -247 | -146 | -73 |
| Long-term debt | 0 | 0 | 488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.219 | 1.751 | 3.223 | 3.670 | 2.358 | 1.729 | 981 | 676 | 653 | 612 |
| Total debt | 2.219 | 1.751 | 3.711 | 3.670 | 2.358 | 1.729 | 981 | 676 | 653 | 612 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MM HOLDING TJÆREBORG ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Møller Nyborg | Board of Directors | 0 companies |
| Tonny Daugaard Sørensen | Board of Directors | 0 companies |