| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | +57% |
| Net profit | DKK 562K | +28% |
| Total assets | DKK 12,6M | +4% |
| Equity | DKK 12,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -17 | -10 | -12 | -8 | -8 | -8 | -8 | -8 | -9 | -14 | -40 | -48 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -17 | -10 | -12 | -8 | -8 | -8 | -8 | -8 | -9 | -14 | -40 | -48 | -21 |
| Net financials | 125 | 521 | 722 | 836 | 1.415 | 1.044 | 722 | 746 | 1.169 | 1.538 | 1.874 | 1.540 | 486 | 583 |
| Profit before tax | 104 | 504 | 712 | 824 | 1.407 | 1.035 | 714 | 739 | 1.161 | 1.529 | 1.860 | 1.500 | 438 | 562 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 104 | 504 | 712 | 824 | 1.407 | 1.035 | 714 | 739 | 1.161 | 1.529 | 1.860 | 1.500 | 438 | 562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.784 | 6.832 | 6.894 | 6.850 | 7.134 | 7.220 | 7.128 | 7.449 | 8.054 | 9.166 | 10.888 | 12.271 | 12.138 | 12.608 |
| Equity | 1.719 | 1.924 | 2.561 | 3.316 | 4.623 | 5.555 | 6.164 | 6.795 | 7.713 | 9.130 | 10.877 | 12.259 | 12.124 | 12.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.065 | 4.908 | 4.333 | 3.534 | 2.510 | 1.665 | 964 | 655 | 341 | 36 | 11 | 12 | 14 | 57 |
| Total debt | 5.065 | 4.908 | 4.333 | 3.534 | 2.510 | 1.665 | 964 | 655 | 341 | 36 | 11 | 12 | 14 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|