| Revenue | DKK -11K | -19% |
| EBITDA | DKK -11K | +19% |
| Net profit | DKK 23K | +136% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 1,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 79 | -360 | 41 | 292 | 672 | 607 | -75 | -14 | -11 |
| Staff expenses | -14 | -0 | -0 | -44 | -234 | -67 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 79 | -343 | -2 | 59 | 604 | 607 | -75 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -20 | -20 | -12 | -0 | -0 | -0 |
| EBIT | -42 | 79 | -343 | -9 | 39 | 585 | 595 | -75 | -14 | -11 |
| Net financials | -5 | 0 | -20 | -41 | -7 | 0 | 7 | 1 | 26 | 41 |
| Profit before tax | -47 | 79 | -364 | -42 | 182 | 585 | 602 | -74 | 12 | 29 |
| Tax | 3 | 6 | 8 | 5 | 75 | 130 | 137 | -17 | 3 | 7 |
| Net profit | -50 | 73 | -372 | -46 | 107 | 455 | 465 | -58 | 10 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 144 | 1.161 | 630 | 983 | 861 | 1.356 | 1.111 | 1.117 | 1.136 |
| Equity | -179 | -106 | -478 | 126 | 233 | 688 | 1.153 | 1.096 | 1.105 | 1.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 250 | 1.639 | 504 | 749 | 173 | 203 | 15 | 12 | 8 |
| Total debt | 206 | 250 | 1.639 | 504 | 749 | 173 | 203 | 15 | 12 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2011 | — | — |
SB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERING 2001 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| René Lolle Ubbesen | Management | 0 companies |
| Steffen Birk Olsen | Management | 0 companies |
| Magne Schmidt Jakobsen | Chairman | 0 companies |
| Henrik Offersen | Board of Directors | 0 companies |