| Revenue | DKK 39,2M | -50% |
| EBITDA | DKK -36,9M | -344% |
| Net profit | DKK -41,8M | -293% |
| Total assets | DKK 59,2M | -43% |
| Equity | DKK -48,5M | -628% |
| Employees | 77 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 90.679 | 83.739 | 85.808 | 79.028 | 39.194 |
| Staff expenses | -92.997 | -96.690 | -103.362 | -87.238 | -76.047 |
| EBITDA | -2.318 | -12.952 | -17.554 | -8.300 | -36.853 |
| Depreciation & amort. | -754 | -799 | -524 | -200 | -77 |
| EBIT | -3.072 | -13.751 | -18.078 | -8.499 | -36.930 |
| Net financials | -161 | -284 | -276 | -2.140 | -3.537 |
| Profit before tax | -3.233 | -14.035 | -18.354 | -10.639 | -40.467 |
| Tax | -950 | -2.713 | 3.760 | -0 | 1.376 |
| Net profit | -2.283 | -11.321 | -22.114 | -10.639 | -41.843 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.346 | 53.410 | 63.997 | 104.222 | 59.158 |
| Equity | 16.185 | 4.863 | -13.530 | -6.659 | -48.502 |
| Long-term debt | 0 | 47 | 0 | 0 | 0 |
| Short-term debt | 44.162 | 48.546 | 77.526 | 110.882 | 107.660 |
| Total debt | 44.162 | 48.546 | 77.526 | 110.882 | 107.660 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IR Management | Management | 2024 |
| Founder | 2007 | |
| Former (5) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
RP Management | Management | 2020 – 2021 |
OM Management | Management | 2007 – 2019 |
JM Management | Management | 2022 – 2022 |
| Founder | 2007 – 2007 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (9) | ||
| Chairman | 2015 – 2018 | |
| Chairman | 2019 – 2020 | |
JV | Chairman | 2020 – 2023 |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2007 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jerry Michael Hillström | Chief Executive Officer | 0 companies |
| Ronni Prang Poulsen | Management | 0 companies |
| Ib René Vinther Elgaard | Management | 0 companies |
| SSI SCHÄFER HOLDING INTERNATIONAL GMBH | Founder | 0 companies |
| Ole Madsen | Management | 0 companies |
| Jan Mikkelsen | Management | 0 companies |
| ISS SCHÄFER HOLDING INTERNATIONAL GMBH | Founder | 0 companies |
| Rudolf Karl Keller | Chairman | 0 companies |
| Bruno Krauss | Chairman | 0 companies |
| Jaap Vos | Chairman | 0 companies |
| Søren Rousing Djernæs-Andersen | Board of Directors | 0 companies |
| Henricus Johannes Gerardus Swinkels | Chairman | 0 companies |
| Udo Pfeil | Board of Directors | 0 companies |
| Michal Kazmierczak | Chairman | 0 companies |
| Hanno Breitenstein | Board of Directors | 0 companies |
| Alric Carmi Pagon | Board of Directors | 0 companies |
| Gerhard Schäfer | Chairman | 0 companies |
| Thomas Wilhelm Kamphausen | Board of Directors | 0 companies |