| Revenue | DKK 1,1M | -39% |
| EBITDA | DKK -153K | -128% |
| Net profit | DKK -160K | -138% |
| Total assets | DKK 1,9M | -37% |
| Equity | DKK 1,3M | -31% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.215 | 1.215 | 1.326 | 1.744 | 1.056 |
| Staff expenses | -946 | -986 | -632 | -1.198 | -1.209 |
| EBITDA | 269 | 229 | 693 | 546 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 269 | 229 | 693 | 546 | -153 |
| Net financials | -3 | -5 | -1 | -3 | -48 |
| Profit before tax | 266 | 224 | 692 | 543 | -201 |
| Tax | 60 | 52 | 155 | 121 | -41 |
| Net profit | 205 | 172 | 537 | 423 | -160 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.746 | 1.871 | 2.403 | 3.024 | 1.910 |
| Equity | 1.293 | 1.264 | 1.602 | 1.824 | 1.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 607 | 801 | 1.200 | 646 |
| Total debt | 454 | 607 | 801 | 1.200 | 646 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CV Management | Management | 2007 |
TV Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Vogler Johansen | Management | 0 companies |
| Toke Vogler Johansen | Management | 0 companies |