| Revenue | DKK 1,4M | +53% |
| EBITDA | DKK 322K | +1287% |
| Net profit | DKK -44K | +83% |
| Total assets | DKK 4,4M | -6% |
| Equity | DKK 151K | -23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.373 | 2.140 | 1.967 | 1.002 | 1.357 | 1.399 | 1.518 | 1.120 | 993 | 1.222 | 902 | 1.281 | 950 | 1.449 |
| Staff expenses | -1.488 | -1.677 | -1.748 | -1.035 | -1.078 | -1.093 | -1.072 | -971 | -893 | -962 | -992 | -982 | -977 | -1.127 |
| EBITDA | -114 | 463 | 218 | -34 | 279 | 306 | 446 | -334 | -381 | 260 | -90 | 299 | -27 | 322 |
| Depreciation & amort. | 146 | 139 | 130 | 207 | 211 | -178 | -177 | -211 | -207 | -200 | -200 | -124 | -132 | -183 |
| EBIT | -260 | 324 | 88 | -241 | 68 | 129 | 269 | -545 | -587 | 60 | -289 | 174 | -159 | 139 |
| Net financials | -71 | -79 | -68 | -106 | -38 | -104 | -97 | -99 | -88 | -57 | -50 | -81 | -169 | -127 |
| Profit before tax | -332 | 245 | 20 | -346 | 30 | 25 | 171 | -644 | -676 | 4 | -339 | 93 | -327 | 13 |
| Tax | -79 | 66 | 8 | -78 | 6 | 10 | 36 | -41 | -47 | 2 | -74 | 21 | -72 | 57 |
| Net profit | -253 | 179 | 13 | -268 | 24 | 15 | 136 | -604 | -628 | 1 | -265 | 72 | -256 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.776 | 2.164 | 2.508 | 1.688 | 8.705 | 7.021 | 9.567 | 8.221 | 4.476 | 4.201 | 3.950 | 4.155 | 4.682 | 4.404 |
| Equity | 8 | 188 | 200 | 208 | 231 | 761 | 897 | 300 | 192 | 194 | 128 | 201 | 195 | 151 |
| Long-term debt | 718 | 570 | 531 | 567 | 1.009 | 978 | 1.486 | 1.905 | 1.608 | 1.399 | 1.159 | 1.111 | 899 | 1.050 |
| Short-term debt | 1.049 | 1.396 | 1.759 | 913 | 7.465 | 5.182 | 7.048 | 5.920 | 2.628 | 2.558 | 2.663 | 2.843 | 3.522 | 2.965 |
| Total debt | 1.767 | 1.966 | 2.290 | 1.480 | 8.474 | 6.160 | 8.534 | 7.826 | 4.236 | 3.957 | 3.822 | 3.954 | 4.421 | 4.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLOOR BYG HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Josva Andreas Maagaard Floor | Management | 0 companies |