| Revenue | DKK -36K | -33% |
| EBITDA | DKK -36K | +33% |
| Net profit | DKK -1,4M | -264% |
| Total assets | DKK 3,6M | -28% |
| Equity | DKK 472K | -75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -79 | -28 | -50 | -13 | -18 | — | — | — | -54 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -79 | -28 | -50 | -13 | -18 | -4.085 | -2.941 | -5.886 | -54 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -79 | -28 | -50 | -13 | -18 | -4.085 | -2.941 | -5.886 | -54 | -36 |
| Net financials | 1.298 | 805 | 6.186 | -976 | -848 | 15.247 | -857 | -4.013 | -2.918 | -1.178 | 922 | -1.387 |
| Profit before tax | 1.293 | 799 | 6.107 | -1.004 | -898 | 15.235 | -875 | -4.061 | -2.967 | -5.673 | 868 | -1.423 |
| Tax | -0 | -0 | 1.546 | -1.272 | -9 | -7 | -8 | -5 | 19 | 48 | -0 | -2 |
| Net profit | 1.293 | 799 | 4.561 | 268 | -890 | 15.241 | -868 | -4.055 | -2.986 | -5.721 | 868 | -1.421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.910 | 5.314 | 11.147 | 10.599 | 8.899 | 31.946 | 18.455 | 11.343 | 8.097 | 2.697 | 5.044 | 3.625 |
| Equity | 4.244 | 4.343 | 8.604 | 7.077 | 4.973 | 19.470 | 16.892 | 10.931 | 7.946 | 2.225 | 1.893 | 472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 971 | 2.543 | 3.522 | 3.926 | 12.475 | 1.563 | 411 | 151 | 472 | 3.151 | 3.154 |
| Total debt | 666 | 971 | 2.543 | 3.522 | 3.926 | 12.475 | 1.563 | 411 | 151 | 472 | 3.151 | 3.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høj Lauridsen | Unofficial title | 0 companies |