| Revenue | DKK -14K | — |
| EBITDA | DKK -181K | +59% |
| Net profit | DKK 926K | +129% |
| Total assets | DKK 9,9M | +12% |
| Equity | DKK 9,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -7 | -6 | -7 | -43 | -28 | -29 | -20 | -27 | 0 | 0 | 0 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -7 | -6 | -7 | -43 | -28 | -29 | -20 | -27 | -262 | -38 | -445 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -7 | -6 | -7 | -43 | -28 | -29 | -20 | -27 | -262 | -38 | -445 | -181 |
| Net financials | -627 | -33 | 513 | 65 | 1.530 | -351 | -153 | 1.981 | 582 | 8.802 | -1.490 | -2.737 | 983 |
| Profit before tax | -618 | -40 | 507 | 58 | 1.487 | -379 | -182 | 1.961 | 555 | 8.540 | -1.529 | -3.182 | 969 |
| Tax | -3 | -49 | 25 | 3 | -5 | -0 | -107 | -15 | -11 | -51 | -26 | -2 | 42 |
| Net profit | -615 | 9 | 482 | 55 | 1.492 | -379 | -75 | 1.975 | 565 | 8.591 | -1.502 | -3.180 | 926 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 943 | 1.120 | 2.716 | 1.984 | 3.783 | 3.363 | 2.814 | 5.636 | 6.355 | 15.289 | 14.736 | 8.812 | 9.857 |
| Equity | 915 | 827 | 1.902 | 1.957 | 3.347 | 2.866 | 2.791 | 4.658 | 5.092 | 13.701 | 12.278 | 8.785 | 9.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -28 | 293 | 814 | 27 | 49 | 497 | 23 | 978 | 1.263 | 1.588 | 2.458 | 27 | 207 |
| Total debt | -28 | 293 | 814 | 27 | 436 | 497 | 23 | 978 | 1.263 | 1.588 | 2.458 | 27 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Jerslund | Founder | 0 companies |