| Revenue | DKK 1,9M | — |
| EBITDA | DKK 5,6M | — |
| Net profit | DKK 4,7M | — |
| Total assets | DKK 27,3M | — |
| Equity | DKK 9,2M | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.811 | 1.856 | 1.938 | 3.297 | 1.500 | 1.854 | 1.910 | 1.967 | 2.026 | 2.087 | — | — | 1.856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.669 | 1.842 | 1.876 | 3.261 | 859 | 1.278 | 1.386 | 1.376 | 1.528 | -1.491 | — | — | 5.636 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -35 | -35 | -0 | -0 | -35 |
| EBIT | 1.669 | 1.842 | 1.876 | 3.261 | 859 | 1.278 | 1.386 | 1.341 | 1.493 | -1.526 | — | — | 5.601 |
| Net financials | -1.127 | -532 | -876 | -751 | -1.502 | -572 | -503 | -4.382 | -458 | -2.458 | 0 | 0 | -942 |
| Profit before tax | 542 | 1.310 | 1.000 | 2.510 | -643 | 706 | 883 | -3.041 | 1.035 | -3.984 | — | — | 4.659 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 542 | 1.310 | 1.000 | 2.510 | -643 | 706 | 883 | -3.041 | 1.035 | -3.984 | — | — | 4.659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.207 | 31.240 | 31.754 | 32.733 | 31.526 | 31.737 | 32.650 | 27.531 | 30.299 | 24.527 | 0 | 0 | 27.332 |
| Equity | 1.970 | 3.280 | 4.280 | 6.790 | 7.045 | 7.751 | 8.634 | 5.593 | 6.628 | 2.644 | — | — | 9.228 |
| Long-term debt | 24.046 | 23.611 | 24.052 | 22.957 | 21.917 | 21.924 | 21.952 | 19.672 | 18.864 | 17.233 | 0 | 0 | 12.768 |
| Short-term debt | 5.191 | 4.349 | 3.422 | 2.986 | 2.564 | 2.062 | 2.064 | 2.266 | 4.806 | 4.650 | 0 | 0 | 5.337 |
| Total debt | 29.237 | 27.960 | 27.474 | 25.943 | 24.481 | 23.986 | 24.016 | 21.938 | 23.671 | 21.883 | 0 | 0 | 18.105 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
NORDSTJERNEN, NYBORG ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Jane Graugaard | Board of Directors | 0 companies |
| Lasse Thorsen | Board of Directors | 0 companies |
| Niels Peder Singel Christensen | Board of Directors | 0 companies |
| Karl Georg Hansen | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |