| Revenue | DKK 690K | +31% |
| EBITDA | DKK 690K | +31% |
| Net profit | DKK 273K | -11% |
| Total assets | DKK 9,3M | +1% |
| Equity | DKK 2,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 134 | 471 | 568 | 434 | 515 | 446 | 128 | 512 | 482 | 418 | 282 | 524 | 690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 309 | 777 | 1.230 | 950 | 2.465 | 696 | 1.128 | 512 | 482 | 418 | 282 | 524 | 690 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 500 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 309 | 777 | 1.230 | 950 | 2.465 | 696 | 628 | 512 | 482 | 418 | 282 | 524 | 690 |
| Net financials | 484 | -673 | -43 | -283 | -195 | -56 | -290 | -254 | -95 | -148 | -134 | -165 | -163 | -428 |
| Profit before tax | 605 | -364 | 733 | 947 | 755 | 2.409 | 406 | 374 | 417 | 334 | 285 | 116 | 362 | 262 |
| Tax | -41 | -114 | 126 | 159 | 153 | 513 | 67 | 84 | 64 | 62 | 52 | 19 | 56 | -11 |
| Net profit | 646 | -250 | 607 | 788 | 602 | 1.896 | 339 | 291 | 353 | 271 | 233 | 98 | 306 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.300 | 11.265 | 12.160 | 12.239 | 12.848 | 15.313 | 8.799 | 7.786 | 8.242 | 9.133 | 9.260 | 9.270 | 9.246 | 9.350 |
| Equity | 631 | 380 | 987 | 1.775 | 2.377 | 4.273 | 3.112 | 1.903 | 2.256 | 2.028 | 1.960 | 2.058 | 2.363 | 2.436 |
| Long-term debt | 5.606 | 8.540 | 8.318 | 8.020 | 8.266 | 7.999 | 4.686 | 9.503 | 9.080 | 8.800 | 4.260 | 4.118 | 3.974 | 3.829 |
| Short-term debt | 63 | 2.346 | 2.856 | 2.443 | 2.108 | 2.432 | 353 | 341 | 651 | 1.903 | 2.219 | 2.257 | 2.056 | 2.244 |
| Total debt | 5.669 | 10.885 | 11.173 | 10.464 | 10.374 | 10.430 | 5.040 | 9.844 | 9.731 | 10.703 | 6.479 | 6.375 | 6.030 | 6.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2007 | — | — |
KL Management | Management | 2009 | — | — |
PA Management | Management | 2007 | — | — |
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANNE BUUS TANGE HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
LYNGBERG HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Tange | Management | 0 companies |
| Kim Lyngberg | Management | 0 companies |
| Per Andersen | Management | 0 companies |
| Hanne Buus Tange | Management | 0 companies |