| Revenue | DKK -39K | +37% |
| EBITDA | DKK -39K | -37% |
| Net profit | DKK 724K | -6% |
| Total assets | DKK 8,1M | +10% |
| Equity | DKK 7,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | -6 | -6 | -6 | -7 | -8 | -9 | -31 | -25 | -29 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | 0 | 0 | -6 | -6 | -6 | -7 | -8 | -9 | -31 | -25 | -29 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 0 | 0 | -6 | -6 | -6 | -7 | -8 | -9 | -31 | -25 | -29 | -39 |
| Net financials | -309 | 0 | 0 | 181 | 458 | 74 | 212 | 452 | 860 | 888 | 632 | 884 | 901 |
| Profit before tax | -250 | 0 | 0 | 174 | 452 | 67 | 309 | 444 | 852 | 857 | 607 | 855 | 862 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 40 | 73 | -12 | 84 | 138 |
| Net profit | -250 | 0 | 0 | 174 | 452 | 67 | 309 | 427 | 812 | 783 | 618 | 771 | 724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.840 | 0 | 0 | 3.418 | 3.876 | 3.950 | 4.085 | 4.473 | 5.470 | 6.008 | 6.595 | 7.331 | 8.095 |
| Equity | 2.780 | 0 | 0 | 3.356 | 3.808 | 3.823 | 4.080 | 4.453 | 5.209 | 5.936 | 6.497 | 7.209 | 7.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -60 | 0 | 0 | 62 | 68 | 126 | 5 | 21 | 261 | 73 | 98 | 122 | 223 |
| Total debt | -60 | 0 | 0 | 62 | 68 | 126 | 5 | 21 | 261 | 73 | 98 | 122 | 223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|