| Revenue | DKK 61K | -414% |
| EBITDA | DKK 84K | +396% |
| Net profit | DKK -909K | -1271% |
| Total assets | DKK 4M | -18% |
| Equity | DKK 2,2M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -33 | 33 | 63 | 29 | -39 | -167 | 61 | -20 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | 439 | 320 | -140 | -58 | -39 | -153 | 64 | -29 | 84 |
| Depreciation & amort. | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | 439 | 320 | -140 | -58 | -39 | -153 | 64 | -29 | 84 |
| Net financials | -26 | 83 | 8 | 198 | -33 | 105 | 348 | 1.404 | -5 | 539 | 160 | 106 | -994 |
| Profit before tax | -31 | 78 | 3 | 193 | 406 | 425 | 208 | 1.346 | -44 | 386 | 224 | 78 | -909 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | 78 | 3 | 193 | 406 | 425 | 208 | 1.346 | -44 | 386 | 224 | 78 | -909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.138 | 1.240 | 1.149 | 1.336 | 1.467 | 1.909 | 1.742 | 3.035 | 9.579 | 4.574 | 4.753 | 4.907 | 4.032 |
| Equity | -249 | -171 | -168 | 25 | 431 | 884 | 1.091 | 2.437 | 2.393 | 2.820 | 3.045 | 3.122 | 2.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 197 | 187 | 175 | 163 | 654 | 1.345 | 1.303 | 1.207 | 1.139 |
| Short-term debt | 1.387 | 1.411 | 1.317 | 1.311 | 839 | 838 | 476 | 435 | 6.532 | 408 | 406 | 578 | 680 |
| Total debt | 1.387 | 1.411 | 1.317 | 1.311 | 1.036 | 1.025 | 651 | 598 | 7.186 | 1.753 | 1.708 | 1.785 | 1.819 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|