| Revenue | DKK -78K | -10% |
| EBITDA | DKK -78K | +10% |
| Net profit | DKK 1,4M | -28% |
| Total assets | DKK 19,1M | +2% |
| Equity | DKK 18,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -12 | -12 | -18 | -22 | -47 | -73 | -71 | -102 | -94 | -97 | -86 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -12 | -12 | -18 | -22 | -47 | -73 | -71 | -102 | -94 | -97 | -86 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -12 | -12 | -18 | -22 | -47 | -73 | -71 | -102 | -94 | -97 | -86 | -78 |
| Net financials | 679 | 179 | 672 | 535 | 1.422 | 579 | -188 | 7.067 | 1.632 | 2.294 | -2.449 | 2.108 | 1.751 |
| Profit before tax | 659 | 167 | 660 | 518 | 1.400 | 532 | -261 | 6.996 | 1.530 | 2.200 | -2.546 | 2.021 | 1.673 |
| Tax | 133 | 10 | 48 | 15 | 44 | 38 | -101 | 284 | 349 | 501 | -0 | 4 | 225 |
| Net profit | 526 | 158 | 612 | 503 | 1.355 | 494 | -160 | 6.712 | 1.181 | 1.699 | -2.546 | 2.017 | 1.449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.585 | 22.560 | 23.092 | 23.494 | 26.874 | 32.625 | 24.566 | 46.359 | 20.347 | 21.171 | 17.637 | 18.738 | 19.064 |
| Equity | 22.492 | 22.553 | 23.085 | 23.487 | 24.543 | 24.637 | 24.222 | 30.634 | 20.315 | 21.164 | 17.458 | 18.545 | 18.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 7 | 7 | 7 | 2.331 | 7.988 | 344 | 15.726 | 32 | 7 | 179 | 193 | 270 |
| Total debt | 94 | 7 | 7 | 7 | 2.331 | 7.988 | 344 | 15.726 | 32 | 7 | 179 | 193 | 270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|