| Revenue | DKK 833K | +15% |
| EBITDA | DKK 362K | +252% |
| Net profit | DKK 311K | +296% |
| Total assets | DKK 25,3M | +1% |
| Equity | DKK 24,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 936 | 1.046 | 1.126 | 1.075 | 1.106 | 939 | 1.010 | 961 | 992 | 1.077 | 975 | 1.018 | 722 | 833 |
| Staff expenses | -0 | -180 | -181 | -179 | -45 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | 936 | 866 | 945 | 895 | 1.062 | 839 | 3.110 | 511 | 892 | 627 | 225 | -382 | -238 | 362 |
| Depreciation & amort. | -407 | -418 | -418 | -418 | -418 | -418 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 528 | 448 | 526 | 477 | 643 | 421 | 3.110 | 511 | 892 | 627 | 225 | -382 | -238 | 362 |
| Net financials | -1.005 | -1.033 | 34 | 4 | -11 | -27 | -29 | -36 | -48 | -30 | -9 | 7 | 36 | 37 |
| Profit before tax | -477 | -584 | 560 | 481 | 632 | 394 | 3.081 | 475 | 844 | 597 | 217 | -375 | -203 | 399 |
| Tax | -17 | -42 | 241 | 211 | 231 | 179 | 678 | 105 | 186 | 132 | 48 | -82 | -44 | 88 |
| Net profit | -460 | -543 | 320 | 269 | 401 | 215 | 2.403 | 370 | 658 | 466 | 168 | -292 | -158 | 311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.823 | 21.227 | 21.886 | 20.309 | 19.920 | 19.387 | 27.606 | 27.822 | 27.752 | 26.527 | 26.309 | 25.467 | 25.105 | 25.296 |
| Equity | -430 | -973 | 21.158 | 19.427 | 18.828 | 17.043 | 24.807 | 24.377 | 24.035 | 24.500 | 24.669 | 24.376 | 24.218 | 24.529 |
| Long-term debt | 318 | 319 | 334 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.936 | 21.881 | 395 | 615 | 1.092 | 2.343 | 1.703 | 2.426 | 2.698 | 1.085 | 841 | 577 | 522 | 484 |
| Total debt | 21.253 | 22.200 | 729 | 882 | 1.092 | 2.343 | 1.703 | 2.426 | 2.698 | 1.085 | 841 | 577 | 522 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2007 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DE LASSON HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Rosenkrantz de Lasson | Management | 0 companies |
| Anne Marie Rosenkrantz de Lasson | Chief Executive Officer | 0 companies |