| Revenue | DKK -13K | -21% |
| EBITDA | DKK -13K | +21% |
| Net profit | DKK -78K | -273% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 612K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -4 | -5 | -8 | -9 | -10 | -10 | -33 | -15 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -4 | -5 | -8 | -9 | -10 | -10 | -33 | -15 | -17 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -4 | -5 | -8 | -9 | -10 | -10 | -33 | -15 | -17 | -13 |
| Net financials | -51 | -49 | -12 | -0 | 42 | -166 | -79 | 12 | 138 | 35 | -120 | 62 | -65 |
| Profit before tax | -56 | -54 | -16 | -4 | 37 | -174 | -88 | 2 | 128 | 2 | -135 | 45 | -78 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | -0 | -0 |
| Net profit | -56 | -54 | -16 | -4 | 37 | -174 | -88 | 2 | 128 | 2 | -135 | 45 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 820 | 826 | 838 | 875 | 701 | 613 | 615 | 744 | 1.292 | 1.170 | 1.236 | 1.176 |
| Equity | 91 | 87 | 835 | 831 | 868 | 695 | 607 | 609 | 737 | 780 | 645 | 690 | 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 504 | 516 | 533 | 550 |
| Short-term debt | 729 | 733 | -9 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 13 | 13 |
| Total debt | 729 | 733 | -9 | 7 | 7 | 7 | 7 | 7 | 8 | 512 | 525 | 546 | 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bjerre Bach | Management | 0 companies |