| Revenue | DKK 4,1M | +2% |
| EBITDA | DKK 3,4M | -26% |
| Net profit | DKK 2,8M | -24% |
| Total assets | DKK 68,8M | +1% |
| Equity | DKK 46,1M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.950 | 3.775 | 3.939 | 3.982 | 4.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.894 | 3.585 | -6.127 | 4.638 | 3.430 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.894 | 3.585 | -6.127 | 4.638 | 3.430 |
| Net financials | -163 | -251 | -917 | -1.017 | -661 |
| Profit before tax | -3.057 | 3.334 | -7.044 | 3.621 | 2.769 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.057 | 3.334 | -7.044 | 3.621 | 2.769 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 71.146 | 71.696 | 65.699 | 68.115 | 68.804 |
| Equity | 43.431 | 46.765 | 39.721 | 43.342 | 46.111 |
| Long-term debt | 26.389 | 23.468 | 24.487 | 23.334 | 21.082 |
| Short-term debt | 1.326 | 1.463 | 1.491 | 1.439 | 1.611 |
| Total debt | 27.715 | 24.931 | 25.978 | 24.773 | 22.693 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (6) | ||
HM Management | Management | 2016 – 2025 |
LG Management | Management | 2014 – 2014 |
PH Management | Management | 2007 – 2008 |
KW Management | Management | 2015 – 2016 |
MM Management | Management | 2013 – 2014 |
SU Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2007 – 2022 | |
| Chairman | 2007 – 2023 | |
| Board of Directors | 2007 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Lars Gjørret | Management | 0 companies |
| Poul Hedegaard | Management | 0 companies |
| Karsten Withington Brink | Management | 0 companies |
| Mogens Muff | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Søren Ulslev | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |
| Tue Klitgaard Christensen | Board of Directors | 0 companies |