| Revenue | DKK -10K | +36% |
| EBITDA | DKK -10K | -36% |
| Net profit | DKK 43K | +177% |
| Total assets | DKK 264K | +56% |
| Equity | DKK 197K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -6 | -7 | -5 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -6 | -7 | -5 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -6 | -7 | -5 | -7 | -10 |
| Net financials | 1 | -2 | 8 | 6 | 3 | -9 | 0 | 5 | 5 | -0 | 5 | -51 | 45 |
| Profit before tax | -3 | -5 | 5 | 3 | 0 | -12 | -4 | 2 | -0 | -7 | 0 | -58 | 35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -8 |
| Net profit | -3 | -5 | 5 | 3 | 0 | -12 | -4 | 2 | -0 | -7 | 0 | -56 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 117 | 122 | 127 | 131 | 122 | 118 | 120 | 119 | 154 | 114 | 169 | 264 |
| Equity | 119 | 114 | 119 | 121 | 121 | 109 | 105 | 107 | 107 | 100 | 100 | 154 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 6 | 9 | 13 | 13 | 13 | 13 | 53 | 13 | 15 | 66 |
| Total debt | 3 | 3 | 3 | 6 | 9 | 13 | 13 | 13 | 13 | 53 | 13 | 15 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |