| Revenue | DKK 789K | -25% |
| EBITDA | DKK -1,3M | -249% |
| Net profit | DKK -1,9M | -709% |
| Total assets | DKK 550K | -96% |
| Equity | DKK 374K | -92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.082 | 1.109 | 1.130 | 1.054 | 789 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 890 | 897 | 917 | 847 | -1.265 |
| Depreciation & amort. | -170 | -170 | -170 | -170 | -170 |
| EBIT | 719 | 726 | 746 | 677 | -1.435 |
| Net financials | -591 | -454 | -411 | -369 | -440 |
| Profit before tax | 128 | 272 | 335 | 308 | -1.874 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 128 | 272 | 335 | 308 | -1.874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 17.473 | 16.832 | 16.221 | 15.542 | 550 |
| Equity | 3.581 | 3.869 | 4.204 | 4.512 | 374 |
| Long-term debt | 12.488 | 11.776 | 10.699 | 9.663 | 0 |
| Short-term debt | 1.404 | 1.186 | 1.318 | 1.367 | 176 |
| Total debt | 13.893 | 12.963 | 12.017 | 11.030 | 176 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BI Unofficial title | Unofficial title | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Icedor Petersen | Unofficial title | 0 companies |
| Anton Buch Kristensen | Board of Directors | 0 companies |
| Morten Frydensbjerg | Board of Directors | 0 companies |