| Revenue | DKK -41K | +291% |
| EBITDA | DKK -41K | -291% |
| Net profit | DKK 236K | -43% |
| Total assets | DKK 1,1M | +25% |
| Equity | DKK 1,1M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -5 | -5 | -11 | -4 | -10 | -7 | -7 | -10 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -5 | -5 | -11 | -4 | -10 | -7 | -7 | -10 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -5 | -5 | -11 | -4 | -10 | -7 | -7 | -10 | -41 |
| Net financials | 99 | -139 | 231 | 316 | 483 | 1.340 | -361 | 606 | -574 | -555 | -798 | 428 | 277 |
| Profit before tax | 96 | -142 | 228 | 313 | 478 | 1.334 | -372 | 602 | -584 | -561 | -805 | 417 | 236 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -0 | -0 | -0 | -0 |
| Net profit | 94 | -142 | 228 | 313 | 478 | 1.334 | -372 | 602 | -557 | -561 | -805 | 417 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 464 | 321 | 500 | 770 | 1.289 | 6.226 | 4.716 | 2.552 | 1.895 | 1.221 | 415 | 855 | 1.071 |
| Equity | 460 | 318 | 497 | 760 | 1.188 | 2.422 | 1.998 | 2.545 | 1.888 | 1.214 | 409 | 826 | 1.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.797 | 2.697 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 4 | 10 | 101 | 6 | 22 | 7 | 7 | 7 | 7 | 29 | 9 |
| Total debt | 3 | 3 | 4 | 10 | 101 | 3.804 | 2.719 | 7 | 7 | 7 | 7 | 29 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |