| Revenue | DKK 174K | -41% |
| EBITDA | DKK 154K | -47% |
| Net profit | DKK 110K | -52% |
| Total assets | DKK 256K | -39% |
| Equity | DKK 235K | -34% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 280 | 159 | 243 | 297 | 174 |
| Staff expenses | -4 | -6 | -4 | -6 | -20 |
| EBITDA | 275 | 153 | 239 | 292 | 154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 275 | 153 | 239 | 292 | 154 |
| Net financials | -2 | -1 | -0 | 0 | 0 |
| Profit before tax | 274 | 153 | 238 | 292 | 154 |
| Tax | 60 | 39 | 52 | 64 | 45 |
| Net profit | 214 | 114 | 186 | 227 | 110 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 541 | 441 | 623 | 419 | 256 |
| Equity | 378 | 292 | 478 | 356 | 235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 148 | 144 | 63 | 21 |
| Total debt | 163 | 148 | 144 | 63 | 21 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (3) | ||
MY Management | Management | 2007 – 2018 |
LF Management | Management | 2021 – 2025 |
MF Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Bang Bebe Staal | Management | 0 companies |
| Morten Yde | Management | 0 companies |
| Lars Faber Sørensen | Management | 0 companies |
| Mona Fruergaard Krog | Management | 0 companies |
| Brian Vaadde Nielsen | Board of Directors | 0 companies |