| Revenue | DKK -61K | -134% |
| EBITDA | DKK -381K | -48% |
| Net profit | DKK -472K | -40% |
| Total assets | DKK 71K | -44% |
| Equity | DKK -1,7M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 612 | 880 | 1.094 | 1.264 | 1.490 | -73 | -46 | 149 | 178 | -61 |
| Staff expenses | -0 | -699 | -555 | -617 | -619 | -368 | -0 | -86 | -842 | -435 | -319 |
| EBITDA | 205 | -87 | 325 | 477 | 645 | 1.121 | -73 | -133 | -693 | -257 | -381 |
| Depreciation & amort. | -72 | -54 | -54 | -51 | -48 | -10 | -0 | -35 | -45 | -46 | -46 |
| EBIT | 133 | -141 | 271 | 426 | 597 | 1.111 | -73 | -167 | -738 | -303 | -426 |
| Net financials | -4 | -2 | -2 | -5 | -4 | 4 | -3 | -10 | -32 | -36 | -46 |
| Profit before tax | 129 | -143 | 268 | 421 | 592 | 1.115 | -76 | -178 | -769 | -339 | -472 |
| Tax | 36 | -0 | 39 | 106 | 127 | 264 | 3 | 7 | -35 | -3 | -0 |
| Net profit | 93 | -142 | 229 | 315 | 465 | 851 | -79 | -185 | -734 | -336 | -472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 411 | 794 | 1.593 | 1.854 | 1.480 | 184 | 382 | 547 | 127 | 71 |
| Equity | 345 | 203 | 432 | 646 | 861 | 976 | 46 | -139 | -873 | -1.209 | -1.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 208 | 362 | 947 | 992 | 504 | 138 | 520 | 1.417 | 1.336 | 1.753 |
| Total debt | 246 | 208 | 362 | 947 | 992 | 504 | 138 | 520 | 1.417 | 1.336 | 1.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2011 | — | — |
TF Management | Management | 2007 | — | — |
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOFA HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Chresten Simonsen | Management | 0 companies |
| Torben Faurbye | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |